OCC DFAST-14A (annually)

Company-Run Annual Stress Test Reporting Template and Documentation for Covered Institutions with Total Consolidated Assets of $250 Billion or More

2025-stress-test-severely-adverse-market-shocks_final.xlsx

OCC DFAST-14A (annually)

OMB: 1557-0319

Document [xlsx]
Download: xlsx | pdf

Overview

Cover Sheet
Equity by Geography
Dividends
FX Spot
FX Vega
Rates DV01
Rates Vega-Normal & Relative
Rates Vega-Normal & Absolute
Other Rates
Energy
Metals
Ags & Softs
Commodity Indices
Securitized Products
Agencies
Munis
ARS
Corporate Credit-Advanced
Corporate Credit-EM
Sovereign Credit
Credit Correlation
Other Fair Value Assets


Sheet 1: Cover Sheet


Trading and Other Fair Value Assets: Market Shocks









Scenario Name: 2025 GMS Component: Severely Adverse













As-Of Date: 10/11/2024













Date of Generation: 2/5/2025














































































































































































































2025 GMS Component: Severely Adverse Scenario






Sheet 2: Equity by Geography

2025 GMS Component: Severely Adverse Scenario
















Equity by Geography

























































Vol Points

Country
Spot Shock (%)
1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y



















Australia
-28.5%
33.6 26.8 20.3 16.3 13.6 8.5 6.5 4.9 4.2 3.6 3.2 3.0 2.8

Austria
-20.9%
29.2 23.3 17.7 14.2 11.9 7.4 5.7 4.3 3.6 3.2 2.8 2.6 2.4

Belgium
-20.8%
28.4 22.7 17.2 13.8 11.5 7.2 5.5 4.1 3.5 3.1 2.7 2.5 2.4

Canada
-20.7%
31.1 24.8 18.8 15.1 12.6 7.9 6.1 4.5 3.9 3.4 3.0 2.8 2.6

Denmark
-29.4%
30.1 24.0 18.2 14.6 12.2 7.6 5.9 4.4 3.7 3.3 2.9 2.7 2.5

Finland
-29.4%
30.1 24.0 18.2 14.6 12.2 7.6 5.9 4.4 3.7 3.3 2.9 2.7 2.5

France
-26.9%
30.4 24.2 18.4 14.8 12.3 7.7 5.9 4.4 3.8 3.3 2.9 2.7 2.5

Germany
-29.5%
34.5 29.1 22.8 18.3 15.2 9.0 6.7 4.9 4.1 3.5 3.1 2.8 2.6

Greece
-29.4%
33.5 26.7 20.3 16.3 13.6 8.5 6.5 4.9 4.2 3.6 3.2 3.0 2.8

Ireland
-29.4%
30.1 24.0 18.2 14.6 12.2 7.6 5.9 4.4 3.7 3.3 2.9 2.7 2.5

Italy
-29.4%
30.1 24.0 18.2 14.6 12.2 7.6 5.9 4.4 3.7 3.3 2.9 2.7 2.5

Japan
-24.5%
26.9 18.4 11.9 8.7 6.9 4.1 3.1 2.4 2.0 1.8 1.6 1.5 1.4

Netherlands
-27.4%
28.8 23.0 17.4 14.0 11.7 7.3 5.6 4.2 3.6 3.1 2.8 2.6 2.4

New Zealand
-28.5%
33.6 26.8 20.3 16.3 13.6 8.5 6.5 4.9 4.2 3.6 3.2 3.0 2.8

Norway
-29.4%
30.1 24.0 18.2 14.6 12.2 7.6 5.9 4.4 3.7 3.3 2.9 2.7 2.5

Portugal
-29.4%
30.1 24.0 18.2 14.6 12.2 7.6 5.9 4.4 3.7 3.3 2.9 2.7 2.5

Spain
-26.2%
29.7 23.7 18.0 14.4 12.1 7.5 5.8 4.3 3.7 3.2 2.8 2.7 2.5

Sweden
-26.6%
30.5 24.3 18.4 14.8 12.4 7.7 5.9 4.4 3.8 3.3 2.9 2.7 2.5

Switzerland
-29.4%
30.1 24.0 18.2 14.6 12.2 7.6 5.9 4.4 3.7 3.3 2.9 2.7 2.5

United Kingdom
-20.2%
28.5 23.5 18.1 14.4 11.9 7.1 5.3 3.9 3.3 2.8 2.5 2.3 2.1

United States
-26.0%
33.3 29.8 25.5 22.1 19.4 12.9 9.8 7.1 5.9 5.0 4.3 4.0 3.6

Euro Stoxx 50 Index
-29.4%
30.1 24.0 18.2 14.6 12.2 7.6 5.9 4.4 3.7 3.3 2.9 2.7 2.5

Stoxx Europe 600 Index
-25.1%
31.2 24.9 18.9 15.2 12.7 7.9 6.1 4.5 3.9 3.4 3.0 2.8 2.6

Other Cross-Country Indices
-25.1%
31.2 24.9 18.9 15.2 12.7 7.9 6.1 4.5 3.9 3.4 3.0 2.8 2.6

Other Advanced Economies
-26.0%
33.3 29.8 25.5 22.1 19.4 12.9 9.8 7.1 5.9 5.0 4.3 4.0 3.6



















Bulgaria
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2

Czech Republic
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2

Hungary
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2

Poland
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2

Russia
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2

Ukraine
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2

MSCI EM Eastern Europe
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2

Other Cross-Country Indices
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2

Other Emerging Europe
-28.8%
50.6 40.3 30.6 24.6 20.6 12.9 9.9 7.4 6.3 5.5 4.9 4.5 4.2



















Argentina
-36.2%
55.3 39.8 27.2 20.8 17.1 11.3 9.3 7.7 7.0 6.5 6.1 5.9 5.7

Brazil
-36.2%
55.3 39.8 27.2 20.8 17.1 11.3 9.3 7.7 7.0 6.5 6.1 5.9 5.7

Chile
-36.2%
55.3 39.8 27.2 20.8 17.1 11.3 9.3 7.7 7.0 6.5 6.1 5.9 5.7

Mexico
-36.2%
55.3 39.8 27.2 20.8 17.1 11.3 9.3 7.7 7.0 6.5 6.1 5.9 5.7

MSCI EM Latin America Index
-36.2%
55.3 39.8 27.2 20.8 17.1 11.3 9.3 7.7 7.0 6.5 6.1 5.9 5.7

Other Cross-Country Indices
-36.2%
55.3 39.8 27.2 20.8 17.1 11.3 9.3 7.7 7.0 6.5 6.1 5.9 5.7

Other Latam & Caribbean
-36.2%
55.3 39.8 27.2 20.8 17.1 11.3 9.3 7.7 7.0 6.5 6.1 5.9 5.7



















China
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Hong Kong
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

India
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Indonesia
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Malaysia
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Philippines
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Singapore
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

South Korea
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Taiwan
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

MSCI EM Asia Index
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Other Cross-Country Indices
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Other Asia Ex-Japan
-27.3%
55.7 44.4 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6



















Israel
-27.9%
55.6 44.3 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Turkey
-27.9%
55.6 44.3 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Other Cross-Country Indices
-27.9%
55.6 44.3 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

Other Middle East/N. Africa
-27.9%
55.6 44.3 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6



















South Africa
-21.0%
27.4 21.9 16.6 13.3 11.1 7.0 5.3 4.0 3.4 3.0 2.6 2.5 2.3

Other Cross-Country Indices
-21.0%
27.4 21.9 16.6 13.3 11.1 7.0 5.3 4.0 3.4 3.0 2.6 2.5 2.3

Other Sub-Saharan Africa
-21.0%
27.4 21.9 16.6 13.3 11.1 7.0 5.3 4.0 3.4 3.0 2.6 2.5 2.3



















MSCI All Country World Index (ACWI)
-28.5%
33.6 26.8 20.3 16.3 13.6 8.5 6.5 4.9 4.2 3.6 3.2 3.0 2.8

MSCI EAFE Index
-27.0%
33.5 26.7 20.3 16.3 13.6 8.5 6.5 4.9 4.2 3.6 3.2 3.0 2.8

MSCI EM Index
-29.4%
33.5 26.7 20.3 16.3 13.6 8.5 6.5 4.9 4.2 3.6 3.2 3.0 2.8

MSCI EMEA Index
-27.9%
55.6 44.3 33.6 27.0 22.6 14.1 10.8 8.1 6.9 6.0 5.3 5.0 4.6

MSCI World Index
-28.5%
33.6 26.8 20.3 16.3 13.6 8.5 6.5 4.9 4.2 3.6 3.2 3.0 2.8

Other Cross-Country Indices
-28.5%
33.6 26.8 20.3 16.3 13.6 8.5 6.5 4.9 4.2 3.6 3.2 3.0 2.8

Sheet 3: Dividends

2025 GMS Component: Severely Adverse Scenario







Other Equity


























Relative Dividend Shocks (%)
















Region 1Y 2Y 3Y 5Y 7Y 10Y Unspecified Tenor

US -21.0% -21.0% -19.0% -16.0% -14.0% -10.0% -21.0%

Europe -25.8% -25.8% -23.0% -18.5% -15.0% -11.5% -25.8%

Japan -19.5% -19.5% -18.5% -14.0% -12.0% -8.0% -19.5%

Other / Unspecified -21.0% -21.0% -19.0% -16.0% -14.0% -10.0% -21.0%

Sheet 4: FX Spot

2025 GMS Component: Severely Adverse Scenario



FX Spot Sensitivities






















% Change in Spot Price Defined as Currency1 vs. Currency2

Currency 1 Currency 2

AED AUD
12.1%

AED CHF
9.6%

AED DKK
7.5%

AED EUR
7.5%

AED GBP
8.6%

AED JPY
-9.1%

AED NOK
13.0%

AED SEK
10.9%

AED USD
0.0%

ALL USD
-8.5%

AMD USD
-25.0%

ANG USD
0.0%

AOA EUR
-9.0%

AOA GBP
-8.1%

AOA USD
-15.4%

ARS AUD
-4.5%

ARS CHF
-6.6%

ARS DKK
-8.4%

ARS EUR
-8.4%

ARS GBP
-7.5%

ARS JPY
-22.5%

ARS NOK
-3.7%

ARS SEK
-5.5%

ARS USD
-14.8%

AUD BBD
-10.8%

AUD BDT
-5.4%

AUD BGN
-4.1%

AUD BHD
-10.8%

AUD BMD
-10.8%

AUD BRL
14.8%

AUD BSD
-10.8%

AUD BWP
5.4%

AUD CAD
-3.4%

AUD CHF
-2.2%

AUD CLP
2.5%

AUD CNY
-8.9%

AUD COP
6.1%

AUD CYP
-4.1%

AUD CZK
-4.1%

AUD DJF
-10.8%

AUD DKK
-4.1%

AUD DOP
4.7%

AUD DZD
5.4%

AUD EGP
5.4%

AUD EUR
-4.1%

AUD FJD
-5.4%

AUD GBP
-3.1%

AUD GEL
18.9%

AUD HKD
-10.8%

AUD HRK
-4.1%

AUD HUF
-0.4%

AUD IDR
4.2%

AUD ILS
-6.0%

AUD INR
-5.5%

AUD IRR
-10.8%

AUD ISK
-2.0%

AUD JMD
4.7%

AUD JOD
-10.8%

AUD JPY
-18.9%

AUD KES
5.4%

AUD KGS
18.9%

AUD KHR
5.4%

AUD KRW
-4.0%

AUD KWD
2.3%

AUD KZT
18.9%

AUD LAK
-9.3%

AUD LBP
-10.8%

AUD LKR
-5.4%

AUD LVL
-4.1%

AUD MAD
5.4%

AUD MMK
-5.4%

AUD MOP
-10.8%

AUD MRO
5.4%

AUD MTL
-4.1%

AUD MUR
5.4%

AUD MVR
-10.8%

AUD MWK
5.4%

AUD MXN
0.0%

AUD MYR
-4.5%

AUD MZM
5.4%

AUD NGN
5.4%

AUD NOK
0.8%

AUD NPR
-5.5%

AUD NZD
-1.0%

AUD OMR
-10.8%

AUD PEN
1.6%

AUD PGK
-5.4%

AUD PHP
-6.8%

AUD PKR
2.3%

AUD PLN
-1.5%

AUD PYG
4.7%

AUD QAR
-10.8%

AUD RON
-3.9%

AUD RSD
-2.5%

AUD RUB
18.9%

AUD RWF
5.4%

AUD SAR
-10.8%

AUD SBD
-5.4%

AUD SEK
-1.1%

AUD SGD
-7.4%

AUD SKK
-4.1%

AUD THB
-7.9%

AUD TJS
18.9%

AUD TND
5.4%

AUD TOP
-7.0%

AUD TRY
2.3%

AUD TTD
4.7%

AUD TWD
-3.8%

AUD UAH
-2.5%

AUD USD
-10.8%

AUD UZS
18.9%

AUD VEF
-10.8%

AUD VND
-10.8%

AUD VUV
-5.4%

AUD WST
-5.4%

AUD XAF
-4.1%

AUD XCD
-10.8%

AUD XPF
-4.1%

AUD ZAR
5.5%

AWG EUR
7.5%

AWG GBP
8.6%

AWG USD
0.0%

AZN USD
-25.0%

BAM EUR
0.0%

BAM GBP
1.0%

BAM USD
-7.0%

BBD EUR
7.5%

BBD GBP
8.6%

BBD JPY
-9.1%

BBD USD
0.0%

BDT CHF
3.4%

BDT DKK
1.4%

BDT EUR
1.4%

BDT GBP
2.4%

BDT JPY
-14.3%

BDT NOK
6.6%

BDT USD
-5.7%

BGN CHF
2.0%

BGN DKK
0.0%

BGN EUR
0.0%

BGN GBP
1.0%

BGN JPY
-15.5%

BGN NOK
5.1%

BGN SEK
3.1%

BGN USD
-7.0%

BHD CHF
9.6%

BHD EUR
7.5%

BHD GBP
8.6%

BHD JPY
-9.1%

BHD USD
0.0%

BIF EUR
-9.0%

BIF GBP
-8.1%

BIF USD
-15.4%

BMD CHF
9.6%

BMD EUR
7.5%

BMD GBP
8.6%

BMD JPY
-9.1%

BMD USD
0.0%

BND USD
-3.7%

BRL CAD
-15.8%

BRL CHF
-14.8%

BRL CNY
-20.6%

BRL DKK
-16.5%

BRL EUR
-16.5%

BRL GBP
-15.6%

BRL HUF
-13.3%

BRL IDR
-9.2%

BRL INR
-17.7%

BRL JPY
-29.4%

BRL KRW
-16.4%

BRL MXN
-12.9%

BRL MYR
-16.8%

BRL NOK
-12.2%

BRL PLN
-14.2%

BRL RUB
3.6%

BRL SEK
-13.9%

BRL TRY
-10.9%

BRL TWD
-16.2%

BRL USD
-22.3%

BRL ZAR
-8.1%

BSD EUR
7.5%

BSD GBP
8.6%

BSD JPY
-9.1%

BSD USD
0.0%

BWP CHF
-7.2%

BWP DKK
-9.0%

BWP EUR
-9.0%

BWP GBP
-8.1%

BWP JPY
-23.1%

BWP NOK
-4.4%

BWP SEK
-6.2%

BWP USD
-15.4%

BYR EUR
-19.4%

BYR GBP
-18.6%

BYR USD
-25.0%

BZD EUR
7.5%

BZD GBP
8.6%

BZD USD
0.0%

CAD CHF
1.2%

CAD CNY
-5.7%

CAD DKK
-0.8%

CAD EUR
-0.8%

CAD GBP
0.2%

CAD IDR
7.8%

CAD ILS
-2.7%

CAD INR
-2.2%

CAD JPY
-16.1%

CAD KRW
-0.6%

CAD MXN
3.5%

CAD NOK
4.3%

CAD NZD
2.4%

CAD PLN
1.9%

CAD RUB
23.1%

CAD SEK
2.3%

CAD SGD
-4.2%

CAD USD
-7.7%

CAD ZAR
9.2%

CHF CLP
4.8%

CHF CNY
-6.8%

CHF COP
8.4%

CHF CRC
7.0%

CHF CYP
-1.9%

CHF CZK
-1.9%

CHF DKK
-1.9%

CHF DOP
7.0%

CHF DZD
7.8%

CHF ECS
-8.8%

CHF EEK
-1.9%

CHF EGP
7.8%

CHF EUR
-1.9%

CHF GBP
-1.0%

CHF GEL
21.6%

CHF HKD
-8.8%

CHF HRK
-1.9%

CHF HUF
1.8%

CHF IDR
6.5%

CHF ILS
-3.9%

CHF INR
-3.4%

CHF IRR
-8.8%

CHF ISK
0.2%

CHF JMD
7.0%

CHF JOD
-8.8%

CHF JPY
-17.1%

CHF KES
7.8%

CHF KGS
21.6%

CHF KHR
7.8%

CHF KRW
-1.8%

CHF KWD
4.6%

CHF LBP
-8.8%

CHF LKR
-3.3%

CHF LTL
-1.9%

CHF LVL
-1.9%

CHF MAD
7.8%

CHF MRO
7.8%

CHF MTL
-1.9%

CHF MWK
7.8%

CHF MXN
2.2%

CHF MYR
-2.4%

CHF NGN
7.8%

CHF NOK
3.1%

CHF NPR
-3.4%

CHF NZD
1.2%

CHF OMR
-8.8%

CHF PEN
3.9%

CHF PGK
-3.3%

CHF PHP
-4.7%

CHF PKR
4.6%

CHF PLN
0.7%

CHF QAR
-8.8%

CHF RON
-1.7%

CHF RSD
-0.3%

CHF RUB
21.6%

CHF SAR
-8.8%

CHF SEK
1.1%

CHF SGD
-5.3%

CHF SKK
-1.9%

CHF SYP
-8.8%

CHF THB
-5.8%

CHF TND
7.8%

CHF TRY
4.6%

CHF TWD
-1.6%

CHF UAH
-0.3%

CHF USD
-8.8%

CHF VEF
-8.8%

CHF VND
-8.8%

CHF XAF
-2.0%

CHF YER
4.6%

CHF ZAR
7.9%

CHF ZMK
7.9%

CLP DKK
-6.5%

CLP EUR
-6.5%

CLP GBP
-5.5%

CLP JPY
-20.9%

CLP KRW
-6.4%

CLP NOK
-1.7%

CLP PHP
-9.1%

CLP SEK
-3.5%

CLP USD
-13.0%

CNY DKK
5.3%

CNY EUR
5.3%

CNY GBP
6.3%

CNY HUF
9.3%

CNY IDR
14.4%

CNY INR
3.7%

CNY JPY
-11.0%

CNY KRW
5.4%

CNY MXN
9.8%

CNY MYR
4.8%

CNY NOK
10.6%

CNY NZD
8.7%

CNY PHP
2.3%

CNY PLN
8.1%

CNY RUB
30.5%

CNY SEK
8.5%

CNY SGD
1.7%

CNY TRY
12.3%

CNY TWD
5.6%

CNY USD
-2.1%

COP DKK
-9.6%

COP EUR
-9.6%

COP GBP
-8.7%

COP JPY
-23.5%

COP NOK
-5.0%

COP SEK
-6.8%

COP USD
-15.9%

CRC EUR
-8.4%

CRC GBP
-7.5%

CRC JPY
-22.5%

CRC USD
-14.8%

CSD USD
-8.5%

CUP EUR
7.5%

CUP GBP
8.6%

CUP USD
0.0%

CVE EUR
0.0%

CVE GBP
1.0%

CVE USD
-7.0%

CYP DKK
0.0%

CYP EUR
0.0%

CYP GBP
1.0%

CYP JPY
-15.5%

CYP SEK
3.1%

CYP USD
-7.0%

CZK DKK
0.0%

CZK EUR
0.0%

CZK GBP
1.0%

CZK JPY
-15.5%

CZK NOK
5.1%

CZK SEK
3.1%

CZK USD
-7.0%

DEM USD
-7.0%

DJF EUR
7.5%

DJF GBP
8.6%

DJF USD
0.0%

DKK DZD
9.9%

DKK ECS
-7.0%

DKK EEK
0.0%

DKK EGP
9.9%

DKK EUR
0.0%

DKK GBP
1.0%

DKK GEL
24.0%

DKK HKD
-7.0%

DKK HRK
0.0%

DKK HUF
3.8%

DKK IDR
8.6%

DKK ILS
-2.0%

DKK INR
-1.5%

DKK IQD
-7.0%

DKK ISK
2.2%

DKK JMD
9.2%

DKK JOD
-7.0%

DKK JPY
-15.5%

DKK KES
9.9%

DKK KHR
9.9%

DKK KRW
0.1%

DKK KWD
6.7%

DKK KZT
24.0%

DKK LAK
-5.5%

DKK LBP
-7.0%

DKK LKR
-1.4%

DKK LTL
0.0%

DKK LVL
0.0%

DKK MAD
9.9%

DKK MMK
-1.4%

DKK MTL
0.0%

DKK MXN
4.3%

DKK MYR
-0.4%

DKK NGN
9.9%

DKK NOK
5.1%

DKK NPR
-1.5%

DKK NZD
3.2%

DKK PEN
5.9%

DKK PGK
-1.4%

DKK PHP
-2.8%

DKK PKR
6.7%

DKK PLN
2.6%

DKK QAR
-7.0%

DKK RON
0.2%

DKK RSD
1.6%

DKK RUB
24.0%

DKK SAR
-7.0%

DKK SEK
3.1%

DKK SGD
-3.4%

DKK SKK
0.0%

DKK SYP
-7.0%

DKK THB
-3.9%

DKK TND
9.9%

DKK TRY
6.7%

DKK TWD
0.3%

DKK UAH
1.6%

DKK UGX
9.9%

DKK USD
-7.0%

DKK VEF
-7.0%

DKK VND
-7.0%

DKK XAF
0.0%

DKK ZAR
10.0%

DOP EUR
-8.4%

DOP GBP
-7.5%

DOP JPY
-22.5%

DOP USD
-14.8%

DZD EUR
-9.0%

DZD GBP
-8.1%

DZD JPY
-23.1%

DZD USD
-15.4%

ECS EUR
7.5%

ECS GBP
8.6%

ECS USD
0.0%

ECU USD
-7.0%

EEK EUR
0.0%

EEK GBP
1.0%

EEK JPY
-15.5%

EEK NOK
5.1%

EEK SEK
3.1%

EEK USD
-7.0%

EGP EUR
-9.0%

EGP GBP
-8.1%

EGP JPY
-23.1%

EGP NOK
-4.4%

EGP SEK
-6.2%

EGP USD
-15.4%

ERN EUR
7.5%

ERN USD
0.0%

ETB EUR
-9.0%

ETB GBP
-8.1%

ETB JPY
-23.1%

ETB USD
-15.4%

EUR FJD
-1.4%

EUR GBP
1.0%

EUR GEL
24.0%

EUR GMD
9.9%

EUR GNF
9.9%

EUR GTQ
9.2%

EUR GYD
9.2%

EUR HKD
-7.0%

EUR HNL
9.2%

EUR HRK
0.0%

EUR HTG
9.2%

EUR HUF
3.8%

EUR IDR
8.6%

EUR ILS
-2.0%

EUR INR
-1.5%

EUR IQD
-7.0%

EUR IRR
-7.0%

EUR ISK
2.2%

EUR JMD
9.2%

EUR JOD
-7.0%

EUR JPY
-15.5%

EUR KES
9.9%

EUR KGS
24.0%

EUR KHR
9.9%

EUR KMF
0.0%

EUR KRW
0.1%

EUR KWD
6.7%

EUR KZT
24.0%

EUR LAK
-5.5%

EUR LBP
-7.0%

EUR LKR
-1.4%

EUR LRD
9.9%

EUR LTL
0.0%

EUR LVL
0.0%

EUR LYD
9.9%

EUR MAD
9.9%

EUR MDL
1.6%

EUR MGA
9.9%

EUR MMK
-1.4%

EUR MNT
-1.4%

EUR MOP
-7.0%

EUR MRO
9.9%

EUR MTL
0.0%

EUR MUR
9.9%

EUR MVR
-7.0%

EUR MWK
9.9%

EUR MXN
4.3%

EUR MYR
-0.4%

EUR MZM
9.9%

EUR NGN
9.9%

EUR NIO
-4.8%

EUR NOK
5.1%

EUR NPR
-1.5%

EUR NZD
3.2%

EUR OMR
-7.0%

EUR PAB
-7.0%

EUR PEN
5.9%

EUR PGK
-1.4%

EUR PHP
-2.8%

EUR PKR
6.7%

EUR PLN
2.6%

EUR PYG
9.2%

EUR QAR
-7.0%

EUR RON
0.2%

EUR RSD
1.6%

EUR RUB
24.0%

EUR RWF
9.9%

EUR SAR
-7.0%

EUR SBD
-1.4%

EUR SCR
9.9%

EUR SDD
9.9%

EUR SEK
3.1%

EUR SGD
-3.4%

EUR SIT
0.0%

EUR SKK
0.0%

EUR SLL
9.9%

EUR SOS
24.0%

EUR SRD
9.2%

EUR STD
24.0%

EUR SVC
-7.0%

EUR SYP
-7.0%

EUR THB
-3.9%

EUR TJS
24.0%

EUR TND
9.9%

EUR TOP
-3.0%

EUR TRY
6.7%

EUR TTD
9.2%

EUR TWD
0.3%

EUR UAH
1.6%

EUR UGX
9.9%

EUR USD
-7.0%

EUR UZS
24.0%

EUR VEF
-7.0%

EUR VND
-7.0%

EUR VUV
-1.3%

EUR WST
-1.3%

EUR XAF
0.0%

EUR XCD
-7.0%

EUR XOF
0.0%

EUR XPF
0.0%

EUR YER
6.7%

EUR ZAR
10.0%

EUR ZMK
10.0%

FJD GBP
2.4%

FJD JPY
-14.3%

FJD USD
-5.7%

FKP USD
-7.9%

FRF USD
-7.0%

GBP GEL
22.8%

GBP GMD
8.9%

GBP GNF
8.9%

GBP GTQ
8.1%

GBP GYD
8.1%

GBP HKD
-7.9%

GBP HNL
8.1%

GBP HRK
-1.0%

GBP HTG
8.1%

GBP HUF
2.8%

GBP IDR
7.6%

GBP ILS
-3.0%

GBP INR
-2.4%

GBP IQD
-7.9%

GBP IRR
-7.9%

GBP ISK
1.2%

GBP JMD
8.1%

GBP JOD
-7.9%

GBP JPY
-16.3%

GBP KES
8.9%

GBP KGS
22.8%

GBP KHR
8.9%

GBP KMF
-1.0%

GBP KRW
-0.9%

GBP KWD
5.6%

GBP KZT
22.8%

GBP LBP
-7.9%

GBP LKR
-2.3%

GBP LRD
8.9%

GBP LTL
-1.0%

GBP LVL
-1.0%

GBP LYD
8.9%

GBP MAD
8.9%

GBP MDL
0.7%

GBP MGA
8.9%

GBP MMK
-2.3%

GBP MNT
-2.3%

GBP MOP
-7.9%

GBP MRO
8.9%

GBP MTL
-1.0%

GBP MUR
8.9%

GBP MVR
-7.9%

GBP MWK
8.9%

GBP MXN
3.3%

GBP MYR
-1.4%

GBP MZM
8.9%

GBP NGN
8.9%

GBP NIO
-5.7%

GBP NOK
4.1%

GBP NPR
-2.4%

GBP NZD
2.2%

GBP OMR
-7.9%

GBP PEN
4.9%

GBP PGK
-2.3%

GBP PHP
-3.8%

GBP PKR
5.6%

GBP PLN
1.7%

GBP PYG
8.1%

GBP QAR
-7.9%

GBP RON
-0.8%

GBP RSD
0.7%

GBP RUB
22.8%

GBP RWF
8.9%

GBP SAR
-7.9%

GBP SBD
-2.3%

GBP SCR
8.9%

GBP SDD
8.9%

GBP SEK
2.1%

GBP SGD
-4.4%

GBP SIT
-1.0%

GBP SKK
-1.0%

GBP SLL
8.9%

GBP SOS
22.8%

GBP SRD
8.1%

GBP SVC
-7.9%

GBP SYP
-7.9%

GBP THB
-4.9%

GBP TJS
22.8%

GBP TND
8.9%

GBP TOP
-4.0%

GBP TRY
5.6%

GBP TTD
8.1%

GBP TWD
-0.6%

GBP UAH
0.7%

GBP UGX
8.9%

GBP USD
-7.9%

GBP UZS
22.8%

GBP VEF
-7.9%

GBP VND
-7.9%

GBP VUV
-2.3%

GBP WST
-2.3%

GBP XAF
-1.0%

GBP XCD
-7.9%

GBP XOF
-1.0%

GBP XPF
-1.0%

GBP YER
5.6%

GBP ZAR
9.0%

GBP ZMK
9.0%

GEL JPY
-31.8%

GEL NOK
-15.3%

GEL SEK
-16.9%

GEL USD
-25.0%

GHC USD
-15.4%

GHS USD
-15.4%

GMD JPY
-23.1%

GMD USD
-15.4%

GNF USD
-15.4%

GTQ USD
-14.8%

GWP USD
-7.0%

GYD USD
-14.8%

HKD IDR
16.8%

HKD JPY
-9.1%

HKD MYR
7.1%

HKD NOK
13.0%

HKD PHP
4.5%

HKD SEK
10.9%

HKD SGD
3.8%

HKD TWD
7.9%

HKD USD
0.0%

HNL JPY
-22.5%

HNL USD
-14.8%

HRK JPY
-15.5%

HRK NOK
5.1%

HRK SEK
3.1%

HRK USD
-7.0%

HTG USD
-14.8%

HUF INR
-5.1%

HUF JPY
-18.5%

HUF MXN
0.4%

HUF NOK
1.2%

HUF SEK
-0.7%

HUF TRY
2.8%

HUF USD
-10.4%

IDR INR
-9.3%

IDR JPY
-22.2%

IDR KRW
-7.9%

IDR MXN
-4.0%

IDR MYR
-8.4%

IDR NOK
-3.3%

IDR PHP
-10.6%

IDR RUB
14.1%

IDR SEK
-5.1%

IDR SGD
-11.1%

IDR TRY
-1.8%

IDR TWD
-7.7%

IDR USD
-14.4%

ILS JPY
-13.7%

ILS KRW
2.2%

ILS NOK
7.2%

ILS SEK
5.2%

ILS USD
-5.1%

INR JPY
-14.2%

INR KRW
1.6%

INR MXN
5.8%

INR MYR
1.1%

INR NOK
6.7%

INR PHP
-1.4%

INR PLN
4.2%

INR RUB
25.9%

INR SEK
4.7%

INR SGD
-2.0%

INR TRY
8.3%

INR TWD
1.8%

INR USD
-5.6%

INR ZAR
11.7%

IQD USD
0.0%

IRR JPY
-9.1%

IRR USD
0.0%

ISK JPY
-17.3%

ISK NOK
2.8%

ISK SEK
0.9%

ISK USD
-9.0%

ITL USD
-7.0%

JMD JPY
-22.5%

JMD NOK
-3.7%

JMD SEK
-5.5%

JMD USD
-14.8%

JOD JPY
-9.1%

JOD NOK
13.0%

JOD SEK
10.9%

JOD USD
0.0%

JPY KES
30.0%

JPY KHR
30.0%

JPY KRW
18.4%

JPY KWD
26.1%

JPY KZT
46.7%

JPY LAK
11.8%

JPY LBP
10.0%

JPY LKR
16.6%

JPY LTL
18.3%

JPY LVL
18.3%

JPY LYD
30.0%

JPY MAD
30.0%

JPY MDL
20.2%

JPY MNT
16.6%

JPY MOP
10.0%

JPY MRO
30.0%

JPY MTL
18.3%

JPY MUR
30.0%

JPY MVR
10.0%

JPY MWK
30.0%

JPY MXN
23.3%

JPY MYR
17.8%

JPY NGN
30.0%

JPY NIO
12.6%

JPY NOK
24.3%

JPY NPR
16.5%

JPY NZD
22.1%

JPY OMR
10.0%

JPY PEN
25.3%

JPY PGK
16.6%

JPY PHP
14.9%

JPY PKR
26.1%

JPY PLN
21.4%

JPY PYG
29.1%

JPY QAR
10.0%

JPY RON
18.5%

JPY RSD
20.2%

JPY RUB
46.7%

JPY SAR
10.0%

JPY SBD
16.6%

JPY SEK
22.0%

JPY SGD
14.2%

JPY SKK
18.3%

JPY SLL
30.0%

JPY SYP
10.0%

JPY THB
13.6%

JPY TND
30.0%

JPY TOP
14.7%

JPY TRY
26.1%

JPY TTD
29.1%

JPY TWD
18.7%

JPY UAH
20.2%

JPY UGX
30.0%

JPY USD
10.0%

JPY UZS
46.6%

JPY VEF
10.0%

JPY VND
10.0%

JPY WST
16.7%

JPY XAF
18.3%

JPY XCD
10.0%

JPY XOF
18.3%

JPY XPF
18.3%

JPY YER
26.2%

JPY ZAR
30.1%

JPY ZMK
30.1%

KES NOK
-4.4%

KES SEK
-6.2%

KES USD
-15.4%

KGS USD
-25.0%

KHR SEK
-6.2%

KHR USD
-15.4%

KMF USD
-7.0%

KRW MXN
4.1%

KRW MYR
-0.5%

KRW NOK
5.0%

KRW PHP
-2.9%

KRW PLN
2.5%

KRW RUB
23.9%

KRW SEK
3.0%

KRW SGD
-3.5%

KRW TRY
6.5%

KRW TWD
0.2%

KRW USD
-7.1%

KRW ZAR
9.9%

KWD NOK
-1.5%

KWD SEK
-3.3%

KWD USD
-12.8%

KZT NOK
-15.3%

KZT SEK
-16.9%

KZT USD
-25.0%

LAK USD
-1.6%

LBP NOK
13.0%

LBP SEK
10.9%

LBP USD
0.0%

LKR SEK
4.5%

LKR USD
-5.7%

LRD USD
-15.4%

LSL USD
-15.4%

LTL NOK
5.1%

LTL SEK
3.1%

LTL USD
-7.0%

LVL NOK
5.1%

LVL SEK
3.1%

LVL USD
-7.0%

LYD USD
-15.4%

MAD NOK
-4.4%

MAD SEK
-6.2%

MAD USD
-15.4%

MDL USD
-8.5%

MGA USD
-15.4%

MKD USD
-7.0%

MMK USD
-5.7%

MNT SEK
4.5%

MNT USD
-5.7%

MOP USD
0.0%

MRO USD
-15.4%

MTL NOK
5.1%

MTL SEK
3.1%

MTL USD
-7.0%

MUR USD
-15.4%

MVR USD
0.0%

MWK USD
-15.4%

MXN NOK
0.8%

MXN NZD
-1.0%

MXN PLN
-1.5%

MXN RUB
18.9%

MXN SEK
-1.1%

MXN TRY
2.3%

MXN USD
-10.8%

MXN ZAR
5.5%

MYR NOK
5.5%

MYR PHP
-2.4%

MYR RUB
24.5%

MYR SEK
3.5%

MYR SGD
-3.0%

MYR TWD
0.8%

MYR USD
-6.6%

MZM USD
-15.4%

MZN USD
-15.4%

NAD USD
-15.4%

NGN NOK
-4.4%

NGN SEK
-6.2%

NGN USD
-15.4%

NIO USD
-2.3%

NOK NZD
-1.8%

NOK PEN
0.8%

NOK PGK
-6.2%

NOK PHP
-7.5%

NOK PKR
1.5%

NOK PLN
-2.3%

NOK QAR
-11.5%

NOK RON
-4.6%

NOK RSD
-3.3%

NOK RUB
18.0%

NOK SAR
-11.5%

NOK SEK
-1.9%

NOK SGD
-8.1%

NOK SKK
-4.8%

NOK SYP
-11.5%

NOK THB
-8.6%

NOK TND
4.6%

NOK TRY
1.5%

NOK TWD
-4.5%

NOK UAH
-3.3%

NOK USD
-11.5%

NOK VEF
-11.5%

NOK VND
-11.5%

NOK ZAR
4.7%

NPR SEK
4.7%

NPR USD
-5.6%

NZD PLN
-0.6%

NZD SEK
-0.1%

NZD USD
-9.9%

NZD ZAR
6.6%

OMR USD
0.0%

PAB USD
0.0%

PEN SEK
-2.7%

PEN USD
-12.2%

PGK SEK
4.5%

PGK USD
-5.7%

PHP SEK
6.1%

PHP SGD
-0.6%

PHP TWD
3.2%

PHP USD
-4.3%

PKR SEK
-3.3%

PKR USD
-12.8%

PLN RUB
20.8%

PLN SEK
0.4%

PLN USD
-9.4%

PYG USD
-14.8%

QAR SEK
10.9%

QAR USD
0.0%

ROL USD
-7.2%

RON SEK
2.9%

RON USD
-7.2%

RSD SEK
1.4%

RSD USD
-8.5%

RUB SEK
-16.9%

RUB TRY
-14.0%

RUB USD
-25.0%

RUB ZAR
-11.3%

RWF USD
-15.4%

SAR SEK
10.9%

SAR USD
0.0%

SBD USD
-5.7%

SCR USD
-15.4%

SDD USD
-15.4%

SEK SGD
-6.3%

SEK SKK
-3.0%

SEK SYP
-9.8%

SEK THB
-6.8%

SEK TND
6.6%

SEK TRY
3.4%

SEK TTD
5.9%

SEK TWD
-2.7%

SEK UAH
-1.4%

SEK USD
-9.8%

SEK VEF
-9.8%

SEK VND
-9.8%

SEK ZAR
6.7%

SGD TWD
3.9%

SGD USD
-3.7%

SIT USD
-7.0%

SKK USD
-7.0%

SLL USD
-15.4%

SRD USD
-14.8%

SVC USD
0.0%

SYP USD
0.0%

SZL USD
-15.4%

THB USD
-3.2%

TJS USD
-25.0%

TND USD
-15.4%

TOP USD
-4.1%

TRL USD
-12.8%

TRY USD
-12.8%

TRY ZAR
3.2%

TTD USD
-14.8%

TWD USD
-7.3%

TZS USD
-15.4%

UAH USD
-8.5%

UGX USD
-15.4%

USD UYP
17.4%

USD UYU
17.4%

USD UZS
33.3%

USD VEB
0.0%

USD VEF
0.0%

USD VND
0.0%

USD VUV
6.1%

USD WST
6.1%

USD XAF
7.5%

USD XCD
0.0%

USD XEU
7.5%

USD XOF
7.5%

USD XPF
7.5%

USD YER
14.7%

USD ZAR
18.3%

USD ZMK
18.3%






OTHER USD
-25.0%

Sheet 5: FX Vega

2025 GMS Component: Severely Adverse Scenario














FX Vega















































Absolute Vega Shock (Vol Pts)






























Currency 1 Currency 2 1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y

AED AUD 7.2 6.4 5.6 5.0 4.5 3.6 3.3 2.9 2.8 2.7 2.6 2.6 2.6

AED BRL 9.5 8.7 7.7 7.0 6.5 5.2 4.6 4.2 3.9 3.8 3.7 3.6 3.5

AED CLP 7.8 7.1 6.4 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 3.0 2.9

AED CNY 1.4 1.3 1.1 1.0 0.9 0.8 0.7 0.6 0.6 0.5 0.5 0.5 0.5

AED CZK 4.4 4.1 3.6 3.3 3.0 2.4 2.2 1.9 1.8 1.8 1.7 1.7 1.7

AED EGP 6.8 6.2 5.5 5.0 4.6 3.7 3.3 3.0 2.8 2.7 2.6 2.6 2.5

AED EUR 5.6 5.2 4.7 4.3 4.0 3.2 2.8 2.5 2.3 2.2 2.1 2.1 2.0

AED GBP 5.5 4.9 4.3 3.8 3.5 2.8 2.5 2.3 2.2 2.1 2.0 2.0 2.0

AED HKD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

AED INR 3.5 3.2 2.8 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

AED KWD 1.2 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.5

AED MYR 1.0 0.9 0.8 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.4 0.4 0.4

AED NOK 6.2 5.7 5.1 4.6 4.3 3.4 3.1 2.7 2.6 2.5 2.4 2.4 2.3

AED SAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

AED SGD 2.7 2.5 2.2 2.0 1.8 1.5 1.3 1.2 1.1 1.1 1.0 1.0 1.0

AED TRY 6.0 5.5 4.9 4.4 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

AED TWD 2.1 2.0 1.8 1.6 1.5 1.2 1.1 0.9 0.9 0.9 0.8 0.8 0.8

AED USD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

ARS AUD 10.5 9.5 8.4 7.6 6.9 5.6 5.0 4.5 4.2 4.1 3.9 3.9 3.8

ARS BRL 9.2 8.4 7.5 6.8 6.3 5.1 4.5 4.0 3.8 3.7 3.5 3.5 3.4

ARS CHF 10.5 9.6 8.6 7.8 7.2 5.8 5.2 4.6 4.3 4.1 4.0 3.9 3.8

ARS EUR 9.5 8.8 7.8 7.1 6.6 5.3 4.7 4.2 3.9 3.8 3.6 3.6 3.5

ARS GBP 9.5 8.6 7.6 6.9 6.3 5.1 4.6 4.1 3.9 3.7 3.6 3.6 3.5

ARS HUF 8.9 8.2 7.3 6.6 6.1 4.9 4.4 3.9 3.7 3.6 3.4 3.4 3.3

ARS IDR 8.2 7.5 6.7 6.0 5.6 4.5 4.0 3.6 3.4 3.3 3.2 3.1 3.0

ARS INR 8.4 7.7 6.8 6.2 5.7 4.6 4.1 3.7 3.5 3.3 3.2 3.2 3.1

ARS JPY 10.2 9.2 8.2 7.3 6.7 5.3 4.6 4.1 3.8 3.6 3.5 3.4 3.3

ARS MXN 7.4 6.8 6.1 5.5 5.1 4.1 3.6 3.3 3.1 3.0 2.9 2.8 2.8

ARS NOK 10.0 9.1 8.1 7.4 6.8 5.5 4.9 4.4 4.2 4.0 3.9 3.8 3.7

ARS NZD 10.5 9.6 8.5 7.8 7.1 5.8 5.1 4.6 4.4 4.2 4.0 4.0 3.9

ARS RUB 9.5 8.7 7.8 7.0 6.5 5.2 4.7 4.2 3.9 3.8 3.7 3.6 3.5

ARS TRY 9.7 8.9 7.9 7.2 6.6 5.3 4.8 4.2 4.0 3.9 3.7 3.7 3.6

ARS TWD 8.1 7.4 6.6 6.0 5.5 4.4 4.0 3.5 3.4 3.2 3.1 3.1 3.0

ARS USD 7.8 7.1 6.4 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 3.0 2.9

ARS ZAR 10.3 9.4 8.4 7.6 7.0 5.7 5.1 4.5 4.3 4.1 4.0 3.9 3.8

AUD BRL 7.9 7.2 6.4 5.8 5.4 4.3 3.8 3.4 3.3 3.1 3.0 3.0 2.9

AUD CAD 4.7 4.2 3.6 3.2 2.9 2.3 2.1 2.0 1.9 1.8 1.8 1.8 1.7

AUD CHF 8.0 7.3 6.4 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 2.9 2.9

AUD CLP 7.2 6.6 5.8 5.2 4.8 3.9 3.4 3.1 2.9 2.8 2.7 2.7 2.6

AUD CNY 6.9 6.1 5.3 4.7 4.3 3.4 3.1 2.8 2.7 2.6 2.5 2.5 2.4

AUD CZK 5.5 5.0 4.3 3.8 3.5 2.8 2.5 2.2 2.1 2.0 2.0 1.9 1.9

AUD DKK 5.9 5.3 4.7 4.2 3.8 3.1 2.7 2.5 2.3 2.3 2.2 2.1 2.1

AUD EUR 5.9 5.3 4.7 4.2 3.8 3.1 2.7 2.5 2.3 2.3 2.2 2.1 2.1

AUD GBP 6.0 5.3 4.6 4.1 3.7 3.0 2.7 2.4 2.3 2.2 2.2 2.1 2.1

AUD HKD 7.2 6.4 5.6 5.0 4.5 3.6 3.3 2.9 2.8 2.7 2.6 2.6 2.6

AUD HUF 4.9 4.4 3.8 3.4 3.1 2.4 2.2 1.9 1.8 1.7 1.7 1.7 1.6

AUD IDR 6.1 5.4 4.7 4.2 3.8 3.0 2.7 2.4 2.3 2.2 2.2 2.1 2.1

AUD ILS 4.6 4.0 3.4 2.9 2.6 2.0 1.7 1.5 1.4 1.4 1.3 1.3 1.3

AUD INR 6.3 5.6 4.8 4.3 3.9 3.1 2.8 2.5 2.4 2.4 2.3 2.3 2.2

AUD JPY 9.8 8.8 7.7 6.8 6.2 4.8 4.2 3.7 3.5 3.3 3.2 3.1 3.1

AUD KRW 6.0 5.4 4.7 4.2 3.8 3.1 2.8 2.5 2.4 2.3 2.2 2.2 2.1

AUD MXN 5.8 5.2 4.6 4.1 3.8 3.0 2.7 2.4 2.2 2.2 2.1 2.0 2.0

AUD MYR 6.4 5.7 5.0 4.4 4.0 3.2 2.8 2.6 2.4 2.4 2.3 2.3 2.2

AUD NOK 4.9 4.4 3.9 3.5 3.2 2.5 2.3 2.0 1.9 1.8 1.8 1.7 1.7

AUD NZD 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.5 1.4 1.4 1.4

AUD PLN 4.7 4.2 3.7 3.3 3.0 2.3 2.1 1.8 1.7 1.7 1.6 1.6 1.6

AUD RUB 7.0 6.4 5.6 5.0 4.6 3.7 3.3 2.9 2.8 2.6 2.6 2.5 2.5

AUD SAR 7.2 6.4 5.6 5.0 4.5 3.6 3.3 2.9 2.8 2.7 2.6 2.6 2.6

AUD SEK 5.2 4.7 4.1 3.7 3.4 2.7 2.4 2.1 2.0 1.9 1.9 1.9 1.8

AUD SGD 5.5 4.9 4.2 3.7 3.4 2.7 2.4 2.2 2.1 2.0 2.0 2.0 1.9

AUD THB 5.7 5.0 4.3 3.8 3.4 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.8

AUD TRY 6.8 6.1 5.4 4.9 4.4 3.5 3.1 2.8 2.7 2.6 2.5 2.4 2.4

AUD TWD 6.2 5.6 4.8 4.3 3.9 3.1 2.8 2.5 2.4 2.3 2.2 2.2 2.2

AUD USD 7.2 6.4 5.6 5.0 4.5 3.6 3.3 2.9 2.8 2.7 2.6 2.6 2.6

AUD ZAR 5.3 4.8 4.3 3.9 3.5 2.8 2.5 2.2 2.1 2.0 1.9 1.9 1.9

BRL CAD 8.1 7.4 6.6 6.0 5.5 4.4 4.0 3.6 3.4 3.2 3.1 3.1 3.0

BRL CHF 10.2 9.4 8.4 7.7 7.1 5.7 5.0 4.5 4.2 4.1 3.9 3.8 3.8

BRL CLP 9.0 8.3 7.4 6.7 6.2 5.0 4.4 4.0 3.7 3.6 3.5 3.4 3.4

BRL CNY 9.2 8.5 7.5 6.9 6.3 5.1 4.5 4.1 3.9 3.7 3.6 3.5 3.4

BRL CZK 8.6 7.9 7.0 6.4 5.9 4.7 4.2 3.8 3.6 3.4 3.3 3.3 3.2

BRL DKK 8.9 8.2 7.3 6.6 6.1 4.9 4.4 3.9 3.7 3.5 3.4 3.4 3.3

BRL EUR 8.9 8.2 7.3 6.6 6.1 4.9 4.4 3.9 3.7 3.5 3.4 3.4 3.3

BRL GBP 9.1 8.3 7.4 6.7 6.2 5.0 4.4 4.0 3.8 3.6 3.5 3.5 3.4

BRL HKD 9.5 8.7 7.7 7.0 6.5 5.2 4.6 4.2 3.9 3.8 3.7 3.6 3.5

BRL HUF 8.2 7.5 6.7 6.0 5.6 4.5 4.0 3.6 3.4 3.2 3.1 3.1 3.0

BRL IDR 8.6 7.9 7.0 6.4 5.9 4.7 4.2 3.8 3.6 3.4 3.3 3.3 3.2

BRL ILS 8.0 7.3 6.5 5.8 5.4 4.3 3.8 3.4 3.2 3.1 3.0 2.9 2.8

BRL INR 8.5 7.8 7.0 6.3 5.8 4.7 4.2 3.7 3.5 3.4 3.3 3.2 3.2

BRL JPY 11.8 10.7 9.5 8.6 7.9 6.2 5.4 4.8 4.5 4.3 4.1 4.1 4.0

BRL KRW 8.8 8.1 7.2 6.5 6.0 4.9 4.3 3.9 3.7 3.5 3.4 3.4 3.3

BRL MXN 7.6 7.0 6.2 5.6 5.2 4.2 3.7 3.3 3.1 3.0 2.9 2.9 2.8

BRL MYR 9.0 8.2 7.3 6.6 6.1 4.9 4.4 3.9 3.7 3.6 3.4 3.4 3.3

BRL NOK 8.2 7.5 6.7 6.1 5.6 4.5 4.0 3.6 3.4 3.3 3.2 3.1 3.1

BRL NZD 8.4 7.7 6.9 6.2 5.7 4.6 4.1 3.7 3.5 3.4 3.2 3.2 3.1

BRL PHP 8.8 8.0 7.2 6.5 6.0 4.8 4.3 3.8 3.6 3.5 3.4 3.3 3.3

BRL PLN 8.2 7.5 6.7 6.1 5.6 4.5 4.0 3.6 3.4 3.3 3.1 3.1 3.0

BRL RUB 8.9 8.1 7.2 6.5 6.0 4.8 4.2 3.8 3.6 3.4 3.3 3.3 3.2

BRL SAR 9.5 8.7 7.7 7.0 6.5 5.2 4.6 4.2 3.9 3.8 3.7 3.6 3.5

BRL SEK 8.6 7.9 7.0 6.4 5.9 4.8 4.2 3.8 3.6 3.4 3.3 3.3 3.2

BRL SGD 8.4 7.7 6.9 6.2 5.8 4.6 4.1 3.7 3.5 3.4 3.3 3.2 3.1

BRL THB 8.6 7.8 7.0 6.3 5.8 4.6 4.1 3.7 3.5 3.3 3.2 3.2 3.1

BRL TRY 9.1 8.3 7.4 6.7 6.1 4.9 4.4 3.9 3.7 3.6 3.4 3.4 3.3

BRL TWD 8.9 8.1 7.2 6.6 6.1 4.9 4.4 3.9 3.7 3.5 3.4 3.4 3.3

BRL USD 9.5 8.7 7.7 7.0 6.5 5.2 4.6 4.2 3.9 3.8 3.7 3.6 3.5

BRL ZAR 7.9 7.2 6.4 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 2.9 2.9

CAD CHF 7.7 7.2 6.5 6.0 5.6 4.7 4.2 3.8 3.6 3.5 3.3 3.3 3.2

CAD CLP 7.1 6.5 5.8 5.3 4.9 3.9 3.5 3.2 3.0 2.9 2.8 2.8 2.7

CAD CNY 4.9 4.7 4.3 4.1 3.9 3.4 3.1 2.9 2.8 2.7 2.7 2.7 2.6

CAD CZK 4.4 4.1 3.7 3.4 3.2 2.6 2.4 2.2 2.1 2.1 2.0 2.0 2.0

CAD DKK 5.3 4.9 4.5 4.1 3.9 3.2 2.9 2.7 2.6 2.5 2.4 2.4 2.3

CAD EUR 5.3 4.9 4.5 4.1 3.9 3.2 2.9 2.7 2.6 2.5 2.4 2.4 2.3

CAD GBP 5.1 4.7 4.2 3.8 3.5 2.9 2.7 2.5 2.4 2.3 2.3 2.2 2.2

CAD HKD 5.2 4.9 4.6 4.3 4.1 3.6 3.3 3.1 3.0 2.9 2.8 2.8 2.8

CAD HUF 3.9 3.5 3.2 2.9 2.7 2.2 2.0 1.8 1.7 1.7 1.6 1.6 1.6

CAD IDR 4.2 3.9 3.6 3.4 3.2 2.7 2.5 2.4 2.3 2.2 2.2 2.2 2.1

CAD ILS 2.2 2.0 1.8 1.6 1.5 1.3 1.2 1.1 1.0 1.0 1.0 1.0 1.0

CAD INR 4.9 4.6 4.3 4.0 3.8 3.3 3.0 2.8 2.7 2.7 2.6 2.6 2.5

CAD JPY 8.6 7.9 7.1 6.5 6.0 4.8 4.3 3.8 3.6 3.5 3.4 3.3 3.3

CAD KRW 5.1 4.8 4.3 3.9 3.7 3.1 2.8 2.6 2.5 2.4 2.3 2.3 2.3

CAD MXN 5.0 4.5 4.0 3.6 3.3 2.7 2.4 2.2 2.0 2.0 1.9 1.9 1.8

CAD MYR 4.2 4.0 3.7 3.4 3.3 2.9 2.7 2.5 2.4 2.3 2.3 2.3 2.3

CAD NOK 4.4 4.0 3.6 3.2 3.0 2.4 2.1 1.9 1.8 1.8 1.7 1.7 1.6

CAD NZD 5.1 4.6 4.1 3.7 3.4 2.8 2.5 2.3 2.1 2.1 2.0 2.0 1.9

CAD PHP 4.1 3.9 3.6 3.4 3.2 2.7 2.6 2.4 2.3 2.2 2.2 2.2 2.2

CAD PLN 3.9 3.6 3.2 2.9 2.7 2.2 2.0 1.8 1.7 1.6 1.6 1.6 1.5

CAD RUB 5.9 5.4 4.8 4.4 4.0 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

CAD SEK 4.8 4.4 3.9 3.6 3.3 2.7 2.4 2.2 2.1 2.0 1.9 1.9 1.9

CAD SGD 3.9 3.7 3.5 3.3 3.1 2.7 2.5 2.4 2.3 2.2 2.2 2.2 2.2

CAD TRY 5.9 5.4 4.8 4.4 4.1 3.3 3.0 2.7 2.6 2.5 2.4 2.4 2.3

CAD TWD 4.3 4.0 3.7 3.5 3.3 2.9 2.7 2.5 2.4 2.3 2.3 2.3 2.3

CAD USD 5.2 4.9 4.6 4.3 4.1 3.6 3.3 3.1 3.0 2.9 2.8 2.8 2.8

CAD ZAR 5.3 4.8 4.2 3.8 3.5 2.8 2.5 2.2 2.1 2.0 2.0 1.9 1.9

CHF CLP 8.9 8.2 7.3 6.6 6.1 4.9 4.3 3.9 3.6 3.5 3.4 3.3 3.2

CHF CNY 7.1 6.6 6.0 5.5 5.1 4.1 3.6 3.2 3.0 2.8 2.7 2.7 2.6

CHF CZK 5.1 4.7 4.2 3.8 3.5 2.8 2.5 2.2 2.0 1.9 1.8 1.8 1.8

CHF DKK 5.1 4.8 4.3 3.9 3.6 2.9 2.6 2.3 2.1 2.0 1.9 1.9 1.9

CHF EUR 5.1 4.8 4.3 3.9 3.6 2.9 2.6 2.3 2.1 2.0 1.9 1.9 1.9

CHF GBP 7.0 6.4 5.7 5.1 4.7 3.8 3.3 2.9 2.8 2.7 2.6 2.5 2.5

CHF HKD 7.5 7.0 6.3 5.8 5.4 4.3 3.8 3.3 3.1 3.0 2.9 2.8 2.7

CHF HUF 5.0 4.6 4.1 3.7 3.4 2.7 2.3 2.1 1.9 1.8 1.8 1.7 1.7

CHF IDR 6.9 6.4 5.8 5.3 4.9 3.9 3.4 3.0 2.8 2.7 2.6 2.5 2.5

CHF ILS 4.3 3.9 3.4 3.1 2.8 2.1 1.8 1.6 1.4 1.4 1.3 1.3 1.2

CHF INR 7.5 6.9 6.2 5.7 5.3 4.3 3.8 3.3 3.1 3.0 2.8 2.8 2.7

CHF ISK 5.5 5.1 4.6 4.1 3.8 3.0 2.7 2.4 2.2 2.1 2.0 2.0 2.0

CHF JPY 7.7 7.1 6.3 5.7 5.3 4.1 3.6 3.1 2.9 2.7 2.6 2.6 2.5

CHF KRW 7.6 7.1 6.4 5.8 5.4 4.3 3.8 3.4 3.2 3.0 2.9 2.9 2.8

CHF MXN 7.8 7.2 6.4 5.9 5.4 4.3 3.8 3.4 3.2 3.0 2.9 2.9 2.8

CHF MYR 6.7 6.2 5.6 5.1 4.7 3.8 3.3 2.9 2.7 2.6 2.5 2.4 2.4

CHF NOK 6.0 5.5 5.0 4.5 4.1 3.3 2.9 2.6 2.4 2.3 2.2 2.2 2.2

CHF NZD 7.8 7.2 6.5 5.9 5.4 4.4 3.9 3.4 3.2 3.1 3.0 2.9 2.9

CHF PHP 6.7 6.3 5.6 5.1 4.8 3.8 3.3 2.9 2.7 2.6 2.5 2.4 2.4

CHF PLN 5.1 4.7 4.2 3.8 3.5 2.8 2.4 2.1 2.0 1.9 1.8 1.8 1.8

CHF RUB 7.7 7.1 6.3 5.8 5.3 4.2 3.7 3.3 3.1 3.0 2.9 2.8 2.8

CHF SEK 5.7 5.2 4.7 4.2 3.9 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.0

CHF SGD 6.2 5.7 5.2 4.8 4.4 3.5 3.1 2.7 2.6 2.4 2.3 2.3 2.2

CHF THB 5.5 5.1 4.5 4.1 3.8 2.9 2.5 2.2 2.0 1.9 1.8 1.8 1.8

CHF TRY 8.1 7.4 6.6 6.0 5.6 4.4 3.9 3.5 3.3 3.1 3.0 3.0 2.9

CHF TWD 6.8 6.3 5.7 5.2 4.8 3.8 3.4 2.9 2.8 2.6 2.5 2.5 2.4

CHF USD 7.5 7.0 6.3 5.8 5.4 4.3 3.8 3.3 3.1 3.0 2.9 2.8 2.7

CHF ZAR 7.6 7.0 6.2 5.6 5.2 4.2 3.7 3.3 3.1 2.9 2.8 2.8 2.7

CLP CNY 7.5 6.8 6.1 5.5 5.1 4.1 3.7 3.3 3.1 3.0 2.9 2.8 2.8

CLP CZK 7.5 6.9 6.1 5.5 5.1 4.1 3.7 3.3 3.1 3.0 2.9 2.8 2.8

CLP EUR 7.6 6.9 6.2 5.6 5.2 4.2 3.7 3.3 3.1 3.0 2.9 2.8 2.8

CLP GBP 7.8 7.2 6.4 5.8 5.3 4.3 3.8 3.4 3.3 3.1 3.0 3.0 2.9

CLP HKD 7.8 7.1 6.4 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 3.0 2.9

CLP HUF 7.3 6.7 6.0 5.4 5.0 4.0 3.6 3.2 3.0 2.9 2.8 2.8 2.7

CLP IDR 7.3 6.7 5.9 5.4 5.0 4.0 3.6 3.2 3.0 2.9 2.8 2.8 2.7

CLP ILS 6.6 6.0 5.3 4.8 4.4 3.5 3.1 2.8 2.7 2.5 2.5 2.4 2.4

CLP INR 7.1 6.4 5.7 5.2 4.8 3.9 3.4 3.1 2.9 2.8 2.7 2.7 2.6

CLP JPY 9.9 9.0 7.9 7.1 6.5 5.1 4.5 4.0 3.7 3.5 3.4 3.3 3.3

CLP KRW 7.3 6.7 6.0 5.4 5.0 4.0 3.6 3.2 3.0 2.9 2.8 2.8 2.7

CLP MXN 7.2 6.6 5.9 5.3 4.9 4.0 3.5 3.2 3.0 2.9 2.8 2.7 2.7

CLP MYR 7.4 6.7 6.0 5.4 5.0 4.0 3.6 3.2 3.1 2.9 2.8 2.8 2.7

CLP NOK 7.6 7.0 6.2 5.6 5.2 4.2 3.7 3.3 3.2 3.0 2.9 2.9 2.8

CLP NZD 7.6 7.0 6.2 5.6 5.2 4.2 3.7 3.3 3.2 3.0 2.9 2.9 2.8

CLP RUB 8.2 7.5 6.7 6.0 5.6 4.5 4.0 3.6 3.4 3.2 3.1 3.1 3.0

CLP SEK 7.8 7.1 6.3 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 3.0 2.9

CLP SGD 6.9 6.3 5.6 5.1 4.7 3.8 3.4 3.0 2.9 2.8 2.7 2.6 2.6

CLP TRY 8.4 7.7 6.8 6.2 5.7 4.6 4.1 3.7 3.5 3.3 3.2 3.2 3.1

CLP TWD 7.2 6.6 5.9 5.3 4.9 4.0 3.5 3.2 3.0 2.9 2.8 2.7 2.7

CLP USD 7.8 7.1 6.4 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 3.0 2.9

CLP ZAR 7.5 6.9 6.1 5.6 5.1 4.1 3.7 3.3 3.1 3.0 2.9 2.9 2.8

CNY HKD 1.4 1.3 1.1 1.0 0.9 0.8 0.7 0.6 0.6 0.5 0.5 0.5 0.5

CNY JPY 6.5 5.8 5.1 4.5 4.1 3.0 2.6 2.2 2.0 1.9 1.8 1.7 1.6

CNY USD 1.4 1.3 1.1 1.0 0.9 0.8 0.7 0.6 0.6 0.5 0.5 0.5 0.5

CNY CZK 4.2 3.9 3.5 3.1 2.9 2.3 2.1 1.9 1.8 1.7 1.6 1.6 1.6

CNY DKK 5.3 4.9 4.4 4.0 3.7 3.0 2.6 2.3 2.2 2.1 2.0 2.0 1.9

CNY EUR 5.3 4.9 4.4 4.0 3.7 3.0 2.6 2.3 2.2 2.1 2.0 2.0 1.9

CNY GBP 5.2 4.6 4.0 3.6 3.3 2.6 2.4 2.2 2.1 2.0 1.9 1.9 1.9

CNY HUF 4.4 4.0 3.6 3.2 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.7 1.6

CNY IDR 2.4 2.2 2.0 1.8 1.7 1.3 1.2 1.1 1.0 1.0 0.9 0.9 0.9

CNY ILS 1.2 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.5

CNY INR 3.2 2.9 2.6 2.4 2.2 1.7 1.5 1.4 1.3 1.2 1.2 1.2 1.2

CNY KRW 5.2 4.8 4.2 3.9 3.6 2.9 2.6 2.3 2.2 2.1 2.0 2.0 1.9

CNY KWD 1.6 1.4 1.3 1.2 1.1 0.9 0.8 0.7 0.6 0.6 0.6 0.6 0.6

CNY MXN 6.0 5.5 4.9 4.4 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

CNY MYR 1.2 1.1 1.0 0.9 0.8 0.6 0.6 0.5 0.5 0.5 0.5 0.4 0.4

CNY NOK 5.9 5.4 4.8 4.4 4.0 3.2 2.9 2.6 2.5 2.4 2.3 2.2 2.2

CNY NZD 6.8 6.3 5.6 5.1 4.7 3.8 3.4 3.0 2.8 2.7 2.6 2.6 2.5

CNY PHP 1.9 1.7 1.5 1.4 1.3 1.0 0.9 0.8 0.8 0.7 0.7 0.7 0.7

CNY PLN 4.6 4.2 3.7 3.4 3.1 2.5 2.3 2.0 1.9 1.8 1.8 1.7 1.7

CNY RUB 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.6 2.5 2.4 2.3 2.3

CNY SAR 1.4 1.3 1.1 1.0 0.9 0.8 0.7 0.6 0.6 0.5 0.5 0.5 0.5

CNY SEK 5.7 5.2 4.7 4.2 3.9 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.1

CNY SGD 2.4 2.2 2.0 1.8 1.6 1.3 1.2 1.1 1.0 1.0 0.9 0.9 0.9

CNY THB 0.8 0.7 0.7 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3

CNY TRY 5.9 5.4 4.8 4.4 4.0 3.3 2.9 2.6 2.5 2.4 2.3 2.2 2.2

CNY TWD 2.0 1.8 1.6 1.4 1.3 1.1 1.0 0.9 0.8 0.8 0.8 0.7 0.7

CNY ZAR 6.5 5.9 5.3 4.8 4.4 3.6 3.2 2.8 2.7 2.6 2.5 2.5 2.4

COP EUR 8.1 7.5 6.7 6.0 5.6 4.5 4.0 3.5 3.4 3.2 3.1 3.0 3.0

COP JPY 10.3 9.4 8.3 7.4 6.8 5.3 4.7 4.1 3.9 3.7 3.5 3.5 3.4

COP USD 7.8 7.1 6.4 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 3.0 2.9

CZK DKK 2.3 2.1 1.9 1.7 1.5 1.2 1.0 0.9 0.9 0.8 0.8 0.8 0.8

CZK EUR 2.3 2.1 1.9 1.7 1.5 1.2 1.0 0.9 0.9 0.8 0.8 0.8 0.8

CZK GBP 4.2 3.8 3.3 3.0 2.8 2.2 2.0 1.8 1.7 1.7 1.6 1.6 1.6

CZK HKD 4.4 4.1 3.6 3.3 3.0 2.4 2.2 1.9 1.8 1.8 1.7 1.7 1.7

CZK HUF 2.4 2.2 1.9 1.8 1.6 1.3 1.2 1.0 1.0 0.9 0.9 0.9 0.9

CZK IDR 4.3 3.9 3.5 3.2 2.9 2.3 2.1 1.9 1.8 1.7 1.6 1.6 1.6

CZK INR 4.4 4.0 3.5 3.2 2.9 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

CZK ISK 7.5 6.9 6.2 5.6 5.2 4.2 3.7 3.3 3.1 3.0 2.9 2.8 2.8

CZK JPY 7.2 6.5 5.7 5.1 4.6 3.5 3.0 2.6 2.4 2.3 2.2 2.2 2.1

CZK KRW 5.4 5.0 4.4 4.0 3.7 3.0 2.7 2.4 2.2 2.2 2.1 2.0 2.0

CZK MXN 5.8 5.3 4.7 4.3 3.9 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.1

CZK MYR 4.0 3.6 3.2 2.9 2.7 2.2 1.9 1.7 1.6 1.6 1.5 1.5 1.5

CZK NOK 4.2 3.9 3.4 3.1 2.9 2.3 2.1 1.9 1.8 1.7 1.6 1.6 1.6

CZK NZD 5.6 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

CZK PHP 4.1 3.7 3.3 3.0 2.8 2.2 2.0 1.8 1.7 1.6 1.6 1.5 1.5

CZK PLN 2.3 2.1 1.9 1.7 1.6 1.3 1.1 1.0 1.0 0.9 0.9 0.9 0.9

CZK RON 2.8 2.5 2.2 2.0 1.9 1.5 1.3 1.2 1.1 1.1 1.1 1.0 1.0

CZK RUB 6.1 5.6 5.0 4.5 4.2 3.3 3.0 2.7 2.5 2.4 2.3 2.3 2.3

CZK SEK 3.7 3.4 3.0 2.8 2.5 2.0 1.8 1.6 1.5 1.5 1.4 1.4 1.4

CZK SGD 3.2 2.9 2.6 2.4 2.2 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

CZK THB 3.5 3.2 2.8 2.5 2.3 1.8 1.6 1.5 1.4 1.3 1.3 1.3 1.2

CZK TRY 6.3 5.7 5.1 4.6 4.3 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.3

CZK TWD 4.1 3.8 3.3 3.0 2.8 2.3 2.0 1.8 1.7 1.6 1.6 1.6 1.5

CZK USD 4.4 4.1 3.6 3.3 3.0 2.4 2.2 1.9 1.8 1.8 1.7 1.7 1.7

CZK ZAR 6.0 5.5 4.9 4.4 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

DKK EUR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

DKK GBP 4.8 4.3 3.8 3.5 3.2 2.5 2.3 2.0 1.9 1.8 1.8 1.7 1.7

DKK HKD 5.6 5.2 4.7 4.3 4.0 3.2 2.8 2.5 2.3 2.2 2.1 2.1 2.0

DKK HUF 2.3 2.1 1.8 1.6 1.5 1.1 1.0 0.9 0.8 0.8 0.8 0.7 0.7

DKK INR 5.4 5.0 4.5 4.1 3.8 3.0 2.7 2.4 2.2 2.1 2.0 2.0 2.0

DKK JPY 7.6 6.9 6.1 5.5 5.0 3.9 3.3 2.9 2.7 2.5 2.4 2.3 2.3

DKK KRW 6.0 5.5 4.9 4.5 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.2 2.2

DKK NOK 4.0 3.7 3.3 3.0 2.7 2.2 2.0 1.7 1.6 1.6 1.5 1.5 1.5

DKK PLN 2.4 2.1 1.9 1.7 1.5 1.2 1.0 0.9 0.9 0.8 0.8 0.8 0.8

DKK RUB 6.5 5.9 5.3 4.8 4.4 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.3

DKK SEK 3.3 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

DKK THB 4.1 3.7 3.3 3.0 2.7 2.1 1.8 1.6 1.5 1.4 1.3 1.3 1.3

DKK TRY 6.6 6.0 5.4 4.9 4.5 3.6 3.2 2.8 2.7 2.6 2.5 2.4 2.4

DKK TWD 5.0 4.6 4.2 3.8 3.5 2.8 2.5 2.2 2.0 1.9 1.9 1.8 1.8

DKK USD 5.6 5.2 4.7 4.3 4.0 3.2 2.8 2.5 2.3 2.2 2.1 2.1 2.0

DKK ZAR 6.1 5.6 5.0 4.5 4.2 3.3 3.0 2.6 2.5 2.4 2.3 2.3 2.2

EGP EUR 8.6 7.9 7.1 6.4 5.9 4.8 4.2 3.8 3.6 3.4 3.3 3.2 3.2

EGP SAR 6.8 6.2 5.5 5.0 4.6 3.7 3.3 3.0 2.8 2.7 2.6 2.6 2.5

EGP USD 6.8 6.2 5.5 5.0 4.6 3.7 3.3 3.0 2.8 2.7 2.6 2.6 2.5

EUR GBP 4.8 4.3 3.8 3.5 3.2 2.5 2.3 2.0 1.9 1.8 1.8 1.7 1.7

EUR HKD 5.6 5.2 4.7 4.3 4.0 3.2 2.8 2.5 2.3 2.2 2.1 2.1 2.0

EUR HUF 2.3 2.1 1.8 1.6 1.5 1.1 1.0 0.9 0.8 0.8 0.8 0.7 0.7

EUR IDR 5.1 4.7 4.3 3.9 3.6 2.9 2.5 2.2 2.1 2.0 1.9 1.9 1.8

EUR ILS 2.8 2.6 2.2 2.0 1.8 1.3 1.1 1.0 0.9 0.8 0.8 0.8 0.8

EUR INR 5.4 5.0 4.5 4.1 3.8 3.0 2.7 2.4 2.2 2.1 2.0 2.0 2.0

EUR ISK 5.0 4.6 4.1 3.7 3.4 2.8 2.4 2.2 2.0 2.0 1.9 1.8 1.8

EUR JPY 7.6 6.9 6.1 5.5 5.0 3.9 3.3 2.9 2.7 2.5 2.4 2.3 2.3

EUR KRW 6.0 5.5 4.9 4.5 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.2 2.2

EUR KRO 6.0 5.5 4.9 4.5 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.2 2.2

EUR MXN 6.3 5.8 5.1 4.7 4.3 3.4 3.1 2.7 2.6 2.5 2.4 2.3 2.3

EUR MYR 5.0 4.6 4.1 3.7 3.5 2.7 2.4 2.1 2.0 1.9 1.8 1.8 1.7

EUR NOK 4.0 3.7 3.3 3.0 2.7 2.2 2.0 1.7 1.6 1.6 1.5 1.5 1.5

EUR NZD 5.8 5.4 4.8 4.4 4.0 3.2 2.9 2.6 2.4 2.3 2.2 2.2 2.2

EUR PEN 8.3 7.6 6.8 6.2 5.7 4.6 4.1 3.6 3.4 3.3 3.2 3.1 3.1

EUR PHP 5.0 4.6 4.1 3.8 3.5 2.8 2.4 2.1 2.0 1.9 1.8 1.8 1.8

EUR PLN 2.4 2.1 1.9 1.7 1.5 1.2 1.0 0.9 0.9 0.8 0.8 0.8 0.8

EUR RON 1.9 1.7 1.5 1.3 1.2 0.9 0.8 0.7 0.7 0.6 0.6 0.6 0.6

EUR RUB 6.5 5.9 5.3 4.8 4.4 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.3

EUR SAR 5.6 5.2 4.7 4.3 4.0 3.2 2.8 2.5 2.3 2.2 2.1 2.1 2.0

EUR SEK 3.3 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

EUR SGD 4.1 3.8 3.4 3.1 2.9 2.3 2.0 1.8 1.7 1.6 1.5 1.5 1.5

EUR SKK 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

EUR THB 4.1 3.7 3.3 3.0 2.7 2.1 1.8 1.6 1.5 1.4 1.3 1.3 1.3

EUR TRY 6.6 6.0 5.4 4.9 4.5 3.6 3.2 2.8 2.7 2.6 2.5 2.4 2.4

EUR TWD 5.0 4.6 4.2 3.8 3.5 2.8 2.5 2.2 2.0 1.9 1.9 1.8 1.8

EUR UAH 7.1 6.5 5.8 5.3 4.9 3.9 3.5 3.1 2.9 2.8 2.7 2.6 2.6

EUR USD 5.6 5.2 4.7 4.3 4.0 3.2 2.8 2.5 2.3 2.2 2.1 2.1 2.0

EUR XAU 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1

EUR ZAR 6.1 5.6 5.0 4.5 4.2 3.3 3.0 2.6 2.5 2.4 2.3 2.3 2.2

GBP HKD 5.5 4.9 4.3 3.8 3.5 2.8 2.5 2.3 2.2 2.1 2.0 2.0 2.0

GBP HUF 4.1 3.7 3.3 3.0 2.8 2.2 2.0 1.8 1.7 1.6 1.6 1.6 1.5

GBP IDR 4.9 4.4 3.8 3.4 3.1 2.5 2.3 2.1 2.0 1.9 1.8 1.8 1.8

GBP ILS 3.0 2.7 2.3 2.1 1.9 1.5 1.3 1.2 1.1 1.1 1.1 1.0 1.0

GBP INR 5.4 4.8 4.2 3.7 3.4 2.7 2.4 2.2 2.1 2.0 2.0 1.9 1.9

GBP JPY 8.4 7.5 6.6 5.8 5.3 4.0 3.5 3.1 2.9 2.8 2.6 2.6 2.5

GBP KRW 5.9 5.4 4.7 4.3 3.9 3.2 2.8 2.5 2.4 2.3 2.3 2.2 2.2

GBP MXN 6.1 5.6 5.0 4.5 4.1 3.3 3.0 2.7 2.5 2.4 2.4 2.3 2.3

GBP MYR 4.9 4.3 3.8 3.4 3.1 2.4 2.2 2.0 1.9 1.9 1.8 1.8 1.8

GBP NOK 4.9 4.5 4.0 3.6 3.4 2.7 2.4 2.2 2.1 2.0 1.9 1.9 1.9

GBP NZD 6.0 5.4 4.8 4.4 4.0 3.2 2.9 2.6 2.4 2.4 2.3 2.2 2.2

GBP PHP 4.9 4.4 3.8 3.4 3.1 2.5 2.2 2.0 1.9 1.9 1.8 1.8 1.8

GBP PLN 4.0 3.6 3.2 2.9 2.7 2.2 1.9 1.7 1.7 1.6 1.5 1.5 1.5

GBP RUB 6.7 6.1 5.4 4.9 4.5 3.6 3.3 2.9 2.8 2.7 2.6 2.5 2.5

GBP SEK 5.0 4.5 4.0 3.7 3.4 2.7 2.4 2.2 2.1 2.0 1.9 1.9 1.9

GBP SGD 4.4 3.9 3.4 3.0 2.8 2.2 2.0 1.8 1.8 1.7 1.7 1.6 1.6

GBP THB 4.0 3.6 3.1 2.7 2.5 2.0 1.8 1.6 1.5 1.5 1.4 1.4 1.4

GBP TRY 6.6 6.0 5.3 4.8 4.4 3.6 3.2 2.9 2.7 2.6 2.5 2.5 2.4

GBP TWD 4.9 4.4 3.8 3.4 3.1 2.5 2.3 2.0 2.0 1.9 1.8 1.8 1.8

GBP USD 5.5 4.9 4.3 3.8 3.5 2.8 2.5 2.3 2.2 2.1 2.0 2.0 2.0

GBP ZAR 6.4 5.8 5.2 4.7 4.3 3.5 3.1 2.8 2.7 2.5 2.5 2.4 2.4

HKD HUF 4.5 4.1 3.7 3.3 3.1 2.5 2.2 2.0 1.9 1.8 1.7 1.7 1.7

HKD IDR 2.5 2.3 2.0 1.9 1.7 1.4 1.2 1.1 1.0 1.0 1.0 0.9 0.9

HKD INR 3.5 3.2 2.8 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

HKD JPY 6.6 6.0 5.2 4.6 4.2 3.1 2.6 2.2 2.0 1.9 1.8 1.7 1.7

HKD KRW 5.5 5.0 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.1

HKD KWD 1.2 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.5

HKD MXN 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.5 2.4 2.4 2.3 2.3

HKD MYR 1.0 0.9 0.8 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.4 0.4 0.4

HKD NOK 6.2 5.7 5.1 4.6 4.3 3.4 3.1 2.7 2.6 2.5 2.4 2.4 2.3

HKD NZD 7.1 6.5 5.8 5.3 4.9 3.9 3.5 3.1 3.0 2.9 2.8 2.7 2.7

HKD PLN 4.8 4.4 3.9 3.5 3.3 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.8

HKD RUB 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.6 2.4 2.4 2.3 2.3

HKD SAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

HKD SEK 6.0 5.5 4.9 4.5 4.1 3.3 3.0 2.6 2.5 2.4 2.3 2.3 2.2

HKD SGD 2.7 2.5 2.2 2.0 1.8 1.5 1.3 1.2 1.1 1.1 1.0 1.0 1.0

HKD THB 0.8 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

HKD TRY 6.0 5.5 4.9 4.4 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

HKD TWD 2.1 2.0 1.8 1.6 1.5 1.2 1.1 0.9 0.9 0.9 0.8 0.8 0.8

HKD USD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

HKD ZAR 6.8 6.2 5.5 5.0 4.6 3.7 3.3 3.0 2.8 2.7 2.6 2.6 2.5

HUF IDR 4.3 3.9 3.5 3.2 2.9 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

HUF ILS 3.3 3.0 2.6 2.4 2.2 1.7 1.5 1.4 1.3 1.2 1.2 1.2 1.1

HUF INR 4.0 3.7 3.3 3.0 2.7 2.2 1.9 1.7 1.6 1.6 1.5 1.5 1.5

HUF JPY 7.4 6.7 5.8 5.2 4.7 3.6 3.1 2.7 2.5 2.4 2.3 2.2 2.2

HUF KRW 5.0 4.6 4.1 3.7 3.4 2.7 2.4 2.2 2.1 2.0 1.9 1.9 1.8

HUF MXN 5.5 5.0 4.5 4.1 3.7 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

HUF MYR 4.1 3.8 3.4 3.0 2.8 2.3 2.0 1.8 1.7 1.6 1.6 1.6 1.5

HUF NOK 4.1 3.8 3.4 3.1 2.8 2.3 2.0 1.8 1.7 1.6 1.6 1.5 1.5

HUF NZD 5.0 4.5 4.0 3.6 3.3 2.7 2.3 2.1 2.0 1.9 1.8 1.8 1.8

HUF PLN 2.4 2.2 2.0 1.8 1.7 1.3 1.2 1.1 1.0 1.0 0.9 0.9 0.9

HUF RON 2.9 2.6 2.4 2.1 2.0 1.6 1.4 1.3 1.2 1.2 1.1 1.1 1.1

HUF RUB 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.5 2.4 2.4 2.3 2.3

HUF SEK 3.6 3.3 2.9 2.6 2.4 2.0 1.7 1.6 1.5 1.4 1.4 1.3 1.3

HUF SGD 3.2 3.0 2.6 2.4 2.2 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

HUF THB 3.8 3.5 3.1 2.8 2.6 2.1 1.8 1.6 1.6 1.5 1.4 1.4 1.4

HUF TRY 6.2 5.7 5.1 4.6 4.2 3.4 3.0 2.7 2.6 2.5 2.4 2.4 2.3

HUF TWD 4.1 3.8 3.4 3.0 2.8 2.3 2.0 1.8 1.7 1.6 1.6 1.6 1.5

HUF USD 4.5 4.1 3.7 3.3 3.1 2.5 2.2 2.0 1.9 1.8 1.7 1.7 1.7

HUF ZAR 5.6 5.2 4.6 4.2 3.8 3.1 2.8 2.5 2.3 2.2 2.2 2.1 2.1

IDR ILS 1.8 1.6 1.4 1.3 1.2 0.9 0.8 0.8 0.7 0.7 0.7 0.6 0.6

IDR INR 2.7 2.4 2.1 1.9 1.7 1.4 1.2 1.1 1.0 1.0 0.9 0.9 0.9

IDR JPY 7.0 6.3 5.5 4.9 4.4 3.3 2.8 2.4 2.2 2.1 2.0 1.9 1.9

IDR KRW 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.9 1.8 1.8 1.7

IDR MXN 5.5 5.0 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.1

IDR MYR 2.0 1.9 1.7 1.5 1.4 1.1 1.0 0.9 0.8 0.8 0.8 0.8 0.8

IDR NOK 5.5 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.1

IDR NZD 6.1 5.6 5.0 4.5 4.2 3.3 3.0 2.7 2.5 2.4 2.3 2.3 2.3

IDR PHP 2.3 2.1 1.9 1.7 1.6 1.3 1.1 1.0 1.0 0.9 0.9 0.9 0.9

IDR PLN 4.4 4.0 3.6 3.3 3.0 2.4 2.2 1.9 1.8 1.8 1.7 1.7 1.6

IDR RUB 6.0 5.5 4.9 4.4 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

IDR SEK 5.6 5.1 4.6 4.2 3.8 3.1 2.8 2.5 2.3 2.2 2.2 2.1 2.1

IDR SGD 2.5 2.3 2.0 1.8 1.7 1.4 1.2 1.1 1.0 1.0 1.0 0.9 0.9

IDR THB 1.8 1.6 1.4 1.3 1.2 0.9 0.8 0.7 0.7 0.7 0.6 0.6 0.6

IDR TRY 5.8 5.3 4.8 4.3 4.0 3.2 2.9 2.6 2.4 2.3 2.3 2.2 2.2

IDR TWD 2.5 2.3 2.1 1.9 1.7 1.4 1.2 1.1 1.0 1.0 1.0 1.0 0.9

IDR USD 2.5 2.3 2.0 1.9 1.7 1.4 1.2 1.1 1.0 1.0 1.0 0.9 0.9

IDR ZAR 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.6 2.4 2.4 2.3 2.3

ILS INR 1.5 1.3 1.1 1.0 0.9 0.7 0.6 0.5 0.5 0.5 0.4 0.4 0.4

ILS JPY 5.4 4.8 4.1 3.5 3.1 2.2 1.9 1.6 1.4 1.3 1.3 1.2 1.2

ILS KRW 3.6 3.3 2.9 2.6 2.3 1.8 1.6 1.4 1.4 1.3 1.2 1.2 1.2

ILS MXN 5.1 4.6 4.1 3.7 3.4 2.7 2.4 2.2 2.1 2.0 1.9 1.9 1.8

ILS MYR 1.1 1.0 0.9 0.8 0.8 0.6 0.6 0.5 0.5 0.5 0.4 0.4 0.4

ILS NOK 4.3 3.9 3.4 3.1 2.8 2.2 1.9 1.7 1.6 1.6 1.5 1.5 1.4

ILS PHP 1.5 1.3 1.2 1.1 1.0 0.8 0.7 0.6 0.6 0.6 0.6 0.5 0.5

ILS RUB 5.8 5.3 4.7 4.3 3.9 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.1

ILS SEK 4.2 3.8 3.4 3.0 2.8 2.2 1.9 1.7 1.6 1.5 1.5 1.5 1.4

ILS SGD 1.0 0.9 0.8 0.7 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

ILS TRY 5.3 4.9 4.3 3.9 3.6 2.9 2.6 2.3 2.2 2.1 2.0 2.0 1.9

ILS TWD 1.5 1.3 1.2 1.1 1.0 0.8 0.7 0.6 0.6 0.6 0.5 0.5 0.5

ILS USD 1.2 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.5

ILS ZAR 5.7 5.2 4.6 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

INR JPY 7.5 6.8 6.0 5.3 4.8 3.7 3.1 2.7 2.5 2.3 2.2 2.2 2.1

INR KRW 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.8 1.7

INR MXN 5.2 4.7 4.2 3.8 3.5 2.8 2.5 2.2 2.1 2.0 2.0 1.9 1.9

INR MYR 2.0 1.8 1.6 1.4 1.2 0.9 0.8 0.7 0.7 0.6 0.6 0.6 0.6

INR NOK 5.6 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

INR NZD 6.3 5.8 5.1 4.7 4.3 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.3

INR PHP 2.0 1.8 1.5 1.3 1.2 0.9 0.8 0.7 0.7 0.6 0.6 0.6 0.6

INR PLN 4.2 3.8 3.4 3.1 2.8 2.3 2.0 1.8 1.7 1.6 1.6 1.5 1.5

INR RUB 5.7 5.2 4.6 4.2 3.9 3.1 2.8 2.5 2.3 2.2 2.2 2.1 2.1

INR SEK 5.4 5.0 4.4 4.0 3.7 3.0 2.6 2.4 2.2 2.1 2.1 2.0 2.0

INR SGD 2.9 2.6 2.3 2.1 1.9 1.5 1.4 1.2 1.1 1.1 1.1 1.0 1.0

INR THB 1.3 1.2 1.0 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.3 0.3 0.3

INR TRY 5.6 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

INR TWD 2.7 2.4 2.1 1.9 1.7 1.4 1.2 1.1 1.0 1.0 0.9 0.9 0.9

INR USD 3.5 3.2 2.8 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

INR ZAR 5.8 5.3 4.7 4.3 4.0 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.1

ISK JPY 9.0 8.2 7.3 6.5 5.9 4.6 4.0 3.5 3.3 3.1 3.0 2.9 2.8

ISK PLN 7.6 7.0 6.2 5.7 5.2 4.2 3.7 3.3 3.1 3.0 2.9 2.9 2.8

ISK SGD 6.7 6.2 5.5 5.0 4.6 3.7 3.3 2.9 2.8 2.7 2.6 2.5 2.5

ISK TWD 6.5 5.9 5.3 4.8 4.4 3.6 3.2 2.8 2.7 2.6 2.5 2.4 2.4

ISK USD 6.2 5.7 5.0 4.6 4.2 3.4 3.0 2.7 2.5 2.4 2.4 2.3 2.3

JPY KRW 8.6 7.9 6.9 6.2 5.6 4.4 3.8 3.3 3.1 2.9 2.8 2.7 2.7

JPY MXN 9.0 8.1 7.2 6.4 5.8 4.5 4.0 3.5 3.2 3.1 3.0 2.9 2.8

JPY MYR 6.4 5.8 5.0 4.4 4.0 3.0 2.5 2.1 1.9 1.8 1.7 1.6 1.6

JPY NOK 8.4 7.6 6.7 6.0 5.5 4.3 3.7 3.3 3.1 2.9 2.8 2.7 2.7

JPY NZD 9.5 8.7 7.7 6.9 6.3 4.9 4.3 3.8 3.5 3.4 3.2 3.2 3.1

JPY PHP 6.7 6.0 5.2 4.6 4.2 3.1 2.6 2.2 2.1 1.9 1.8 1.8 1.7

JPY PLN 7.6 6.9 6.0 5.4 4.9 3.8 3.3 2.8 2.6 2.5 2.4 2.3 2.3

JPY RUB 8.7 7.9 6.9 6.2 5.7 4.4 3.9 3.4 3.2 3.0 2.9 2.8 2.8

JPY SEK 8.2 7.5 6.6 5.9 5.4 4.2 3.6 3.2 3.0 2.8 2.7 2.7 2.6

JPY SGD 6.4 5.8 5.1 4.5 4.1 3.1 2.6 2.2 2.0 1.9 1.8 1.8 1.7

JPY THB 5.6 5.0 4.2 3.7 3.3 2.3 1.9 1.6 1.5 1.4 1.3 1.2 1.2

JPY TRY 8.9 8.1 7.1 6.4 5.8 4.5 3.9 3.4 3.2 3.1 2.9 2.9 2.8

JPY TWD 6.7 6.0 5.3 4.7 4.2 3.2 2.7 2.3 2.1 2.0 1.9 1.8 1.8

JPY USD 6.6 6.0 5.2 4.6 4.2 3.1 2.6 2.2 2.0 1.9 1.8 1.7 1.7

JPY ZAR 9.3 8.4 7.4 6.6 6.1 4.7 4.1 3.6 3.4 3.2 3.1 3.1 3.0

KRW USD 5.5 5.0 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.1

KRO USD 5.5 5.0 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.1

KRW MXN 5.9 5.4 4.8 4.4 4.0 3.2 2.9 2.6 2.4 2.3 2.3 2.2 2.2

KRW MYR 4.8 4.3 3.9 3.5 3.2 2.6 2.3 2.0 1.9 1.9 1.8 1.8 1.7

KRW NOK 5.9 5.4 4.8 4.4 4.0 3.3 2.9 2.6 2.5 2.4 2.3 2.2 2.2

KRW NZD 6.1 5.6 5.0 4.6 4.2 3.4 3.0 2.7 2.6 2.5 2.4 2.3 2.3

KRW PHP 4.5 4.1 3.7 3.3 3.1 2.5 2.2 1.9 1.8 1.8 1.7 1.7 1.6

KRW PLN 4.9 4.5 4.0 3.6 3.3 2.7 2.4 2.1 2.0 1.9 1.8 1.8 1.8

KRW RUB 6.8 6.2 5.5 5.0 4.6 3.7 3.3 2.9 2.8 2.7 2.6 2.5 2.5

KRW SEK 5.9 5.4 4.8 4.3 4.0 3.2 2.9 2.6 2.4 2.3 2.3 2.2 2.2

KRW SGD 4.3 3.9 3.5 3.2 2.9 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

KRW THB 4.2 3.8 3.3 3.0 2.7 2.1 1.9 1.7 1.6 1.5 1.5 1.4 1.4

KRW TRY 6.5 6.0 5.3 4.8 4.4 3.6 3.2 2.8 2.7 2.6 2.5 2.5 2.4

KRW TWD 4.2 3.8 3.4 3.1 2.9 2.3 2.0 1.8 1.7 1.7 1.6 1.6 1.6

KRW ZAR 5.8 5.3 4.8 4.3 4.0 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.2

KWD RUB 6.1 5.5 4.9 4.5 4.1 3.3 3.0 2.6 2.5 2.4 2.3 2.3 2.2

KWD SAR 1.2 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.5

KWD USD 1.2 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.5

KZT USD 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.6 2.4 2.4 2.3 2.3

MXN MYR 5.7 5.2 4.6 4.2 3.9 3.1 2.8 2.5 2.4 2.3 2.2 2.1 2.1

MXN NOK 5.9 5.4 4.8 4.4 4.0 3.3 2.9 2.6 2.5 2.4 2.3 2.2 2.2

MXN NZD 6.2 5.7 5.0 4.5 4.2 3.3 3.0 2.7 2.5 2.4 2.3 2.3 2.2

MXN PHP 5.7 5.2 4.7 4.2 3.9 3.1 2.8 2.5 2.4 2.3 2.2 2.2 2.1

MXN PLN 5.4 5.0 4.4 4.0 3.7 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

MXN RUB 6.7 6.1 5.5 5.0 4.6 3.7 3.3 2.9 2.8 2.7 2.6 2.5 2.5

MXN SEK 6.4 5.8 5.2 4.7 4.4 3.5 3.1 2.8 2.7 2.5 2.5 2.4 2.4

MXN SGD 5.2 4.7 4.2 3.8 3.5 2.8 2.5 2.3 2.1 2.1 2.0 2.0 1.9

MXN THB 5.5 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

MXN TRY 7.1 6.5 5.8 5.3 4.8 3.9 3.5 3.1 3.0 2.8 2.7 2.7 2.6

MXN TWD 5.7 5.2 4.6 4.2 3.9 3.1 2.8 2.5 2.4 2.3 2.2 2.2 2.1

MXN USD 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.5 2.4 2.4 2.3 2.3

MXN ZAR 5.8 5.3 4.7 4.3 4.0 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.2

MXV USD 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.5 2.4 2.4 2.3 2.3

MYR NOK 5.7 5.2 4.6 4.2 3.9 3.1 2.8 2.5 2.3 2.2 2.2 2.1 2.1

MYR NZD 6.4 5.9 5.2 4.7 4.4 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.4

MYR PHP 1.4 1.3 1.2 1.1 1.0 0.8 0.7 0.6 0.6 0.6 0.6 0.5 0.5

MYR PLN 4.3 4.0 3.5 3.2 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

MYR RUB 5.9 5.4 4.8 4.4 4.0 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

MYR SAR 1.0 0.9 0.8 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.4 0.4 0.4

MYR SEK 5.5 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.1

MYR SGD 1.6 1.5 1.3 1.2 1.1 0.8 0.7 0.6 0.6 0.6 0.6 0.6 0.5

MYR TRY 5.7 5.2 4.7 4.2 3.9 3.1 2.8 2.5 2.4 2.3 2.2 2.2 2.1

MYR TWD 1.6 1.4 1.3 1.2 1.1 0.9 0.8 0.7 0.6 0.6 0.6 0.6 0.6

MYR USD 1.0 0.9 0.8 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.4 0.4 0.4

MYR ZAR 6.2 5.7 5.1 4.6 4.3 3.4 3.1 2.7 2.6 2.5 2.4 2.4 2.3

NOK NZD 5.4 4.9 4.4 3.9 3.6 2.9 2.6 2.3 2.2 2.1 2.0 2.0 2.0

NOK PHP 5.6 5.2 4.6 4.2 3.8 3.1 2.8 2.5 2.3 2.2 2.2 2.1 2.1

NOK PLN 4.1 3.7 3.3 3.0 2.8 2.2 2.0 1.8 1.7 1.6 1.6 1.5 1.5

NOK RUB 6.8 6.2 5.5 5.0 4.6 3.7 3.3 2.9 2.8 2.7 2.6 2.5 2.5

NOK SEK 3.7 3.4 3.1 2.8 2.6 2.1 1.8 1.6 1.6 1.5 1.4 1.4 1.4

NOK SGD 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.8

NOK TRY 7.0 6.4 5.7 5.2 4.8 3.8 3.4 3.1 2.9 2.8 2.7 2.6 2.6

NOK TWD 5.6 5.1 4.5 4.1 3.8 3.1 2.7 2.4 2.3 2.2 2.2 2.1 2.1

NOK USD 6.2 5.7 5.1 4.6 4.3 3.4 3.1 2.7 2.6 2.5 2.4 2.4 2.3

NOK ZAR 5.9 5.4 4.8 4.4 4.0 3.3 2.9 2.6 2.5 2.4 2.3 2.2 2.2

NZD PLN 4.9 4.5 3.9 3.6 3.3 2.6 2.3 2.1 1.9 1.9 1.8 1.8 1.7

NZD RUB 7.4 6.7 6.0 5.4 5.0 4.0 3.5 3.2 3.0 2.9 2.8 2.7 2.7

NZD SEK 5.3 4.9 4.3 3.9 3.6 2.9 2.6 2.3 2.2 2.1 2.0 2.0 2.0

NZD SGD 5.5 5.1 4.5 4.1 3.8 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.1

NZD THB 5.7 5.1 4.5 4.1 3.7 2.9 2.6 2.3 2.2 2.1 2.0 2.0 1.9

NZD TRY 6.8 6.2 5.5 5.0 4.6 3.7 3.3 2.9 2.8 2.7 2.6 2.5 2.5

NZD TWD 6.2 5.7 5.1 4.6 4.2 3.4 3.0 2.7 2.6 2.5 2.4 2.3 2.3

NZD USD 7.1 6.5 5.8 5.3 4.9 3.9 3.5 3.1 3.0 2.9 2.8 2.7 2.7

NZD ZAR 5.8 5.3 4.7 4.3 3.9 3.1 2.8 2.5 2.4 2.3 2.2 2.1 2.1

PEN USD 7.8 7.1 6.4 5.8 5.3 4.3 3.8 3.4 3.2 3.1 3.0 3.0 2.9

PHP PLN 4.3 4.0 3.5 3.2 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

PHP RUB 6.0 5.5 4.9 4.4 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

PHP SEK 5.5 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.1

PHP SGD 2.1 1.9 1.7 1.5 1.4 1.1 1.0 0.9 0.8 0.8 0.8 0.8 0.7

PHP TRY 5.8 5.3 4.7 4.3 4.0 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.2

PHP TWD 2.0 1.8 1.6 1.5 1.4 1.1 1.0 0.9 0.8 0.8 0.8 0.7 0.7

PHP USD 1.7 1.6 1.4 1.3 1.2 0.9 0.8 0.8 0.7 0.7 0.7 0.7 0.6

PHP ZAR 6.2 5.7 5.1 4.6 4.3 3.4 3.1 2.7 2.6 2.5 2.4 2.4 2.3

PLN RON 3.0 2.7 2.4 2.2 2.0 1.7 1.5 1.3 1.2 1.2 1.2 1.1 1.1

PLN RUB 6.0 5.5 4.9 4.5 4.1 3.3 3.0 2.6 2.5 2.4 2.3 2.3 2.2

PLN SEK 3.6 3.3 2.9 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

PLN SGD 3.4 3.1 2.8 2.5 2.3 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

PLN THB 4.0 3.7 3.3 3.0 2.7 2.2 1.9 1.7 1.6 1.6 1.5 1.5 1.5

PLN TRY 6.3 5.7 5.1 4.6 4.3 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.3

PLN TWD 4.3 3.9 3.5 3.1 2.9 2.3 2.1 1.9 1.8 1.7 1.6 1.6 1.6

PLN USD 4.8 4.4 3.9 3.5 3.3 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.8

PLN ZAR 5.6 5.2 4.6 4.2 3.9 3.1 2.8 2.5 2.4 2.3 2.2 2.1 2.1

QAR USD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

RON RUB 6.5 5.9 5.3 4.8 4.4 3.6 3.2 2.8 2.7 2.6 2.5 2.4 2.4

RON TRY 6.3 5.8 5.2 4.7 4.3 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.4

RON USD 4.6 4.2 3.7 3.4 3.1 2.5 2.2 2.0 1.9 1.8 1.8 1.7 1.7

RUB SAR 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.6 2.4 2.4 2.3 2.3

RUB SEK 6.7 6.1 5.4 4.9 4.5 3.6 3.2 2.9 2.7 2.6 2.5 2.5 2.5

RUB SGD 5.8 5.3 4.7 4.3 3.9 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.1

RUB THB 5.9 5.4 4.8 4.4 4.0 3.2 2.9 2.6 2.5 2.4 2.3 2.2 2.2

RUB TRY 7.6 6.9 6.2 5.6 5.2 4.2 3.7 3.3 3.1 3.0 2.9 2.9 2.8

RUB TWD 6.0 5.4 4.9 4.4 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

RUB UAH 7.5 6.9 6.1 5.6 5.1 4.1 3.7 3.3 3.1 3.0 2.9 2.8 2.8

RUB USD 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.6 2.4 2.4 2.3 2.3

RUB ZAR 7.3 6.7 6.0 5.4 5.0 4.0 3.6 3.2 3.0 2.9 2.8 2.8 2.7

SAR USD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

SEK SGD 4.6 4.2 3.7 3.4 3.1 2.5 2.3 2.0 1.9 1.8 1.8 1.7 1.7

SEK THB 5.1 4.6 4.1 3.7 3.4 2.7 2.4 2.2 2.0 2.0 1.9 1.9 1.8

SEK TRY 7.0 6.4 5.7 5.2 4.8 3.8 3.4 3.1 2.9 2.8 2.7 2.6 2.6

SEK TWD 5.4 5.0 4.4 4.0 3.7 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

SEK USD 6.0 5.5 4.9 4.5 4.1 3.3 3.0 2.6 2.5 2.4 2.3 2.3 2.2

SEK ZAR 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.7 2.5 2.4 2.4 2.3 2.3

SGD THB 1.1 0.9 0.8 0.7 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

SGD TRY 5.6 5.1 4.5 4.1 3.8 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.1

SGD TWD 2.1 1.9 1.7 1.5 1.4 1.1 1.0 0.9 0.8 0.8 0.8 0.8 0.8

SGD USD 2.7 2.5 2.2 2.0 1.8 1.5 1.3 1.2 1.1 1.1 1.0 1.0 1.0

SGD ZAR 5.4 5.0 4.4 4.0 3.7 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

THB TRY 5.6 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.1 2.0

THB TWD 1.3 1.2 1.0 0.9 0.8 0.7 0.6 0.5 0.5 0.5 0.5 0.4 0.4

THB USD 0.8 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

THB ZAR 6.1 5.5 4.9 4.5 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

TRY TWD 5.8 5.3 4.7 4.3 3.9 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.1

TRY USD 6.0 5.5 4.9 4.4 4.1 3.3 2.9 2.6 2.5 2.4 2.3 2.3 2.2

TRY ZAR 6.9 6.3 5.6 5.1 4.7 3.8 3.4 3.0 2.9 2.8 2.7 2.6 2.6

TWD USD 2.1 2.0 1.8 1.6 1.5 1.2 1.1 0.9 0.9 0.9 0.8 0.8 0.8

TWD ZAR 6.1 5.5 4.9 4.5 4.1 3.3 3.0 2.7 2.5 2.4 2.3 2.3 2.3

UAH USD 4.6 4.2 3.7 3.4 3.1 2.5 2.2 2.0 1.9 1.8 1.8 1.7 1.7

USD VND 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

USD XAU 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1

USD ZAR 6.8 6.2 5.5 5.0 4.6 3.7 3.3 3.0 2.8 2.7 2.6 2.6 2.5

Sheet 6: Rates DV01

2025 GMS Component: Severely Adverse Scenario














Rates DV01
















































M A T U R I T Y

Rates Shocks (bps) 1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y

AUD Directional Risks














Governments (179.4) (171.5) (161.3) (153.0) (146.0) (127.8) (118.1) (108.9) (104.7) (101.5) (99.1) (97.8) (96.6)

Agencies (179.4) (171.5) (161.3) (153.0) (146.0) (127.8) (118.1) (108.9) (104.7) (101.5) (99.1) (97.8) (96.6)

Municipals (179.4) (171.5) (161.3) (153.0) (146.0) (127.8) (118.1) (108.9) (104.7) (101.5) (99.1) (97.8) (96.6)

Swaps / Discounting Curve (166.2) (159.5) (151.3) (144.7) (139.5) (127.2) (122.4) (120.7) (119.5) (117.8) (114.8) (111.9) (106.0)

Instruments shocked by MV**














Other (166.2) (159.5) (151.3) (144.7) (139.5) (127.2) (122.4) (120.7) (119.5) (117.8) (114.8) (111.9) (106.0)

































AUD Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































CAD Directional Risks














Governments (151.3) (147.8) (142.9) (138.4) (134.3) (121.0) (111.5) (99.3) (92.2) (86.3) (81.4) (78.9) (76.4)

Agencies (151.3) (147.8) (142.9) (138.4) (134.3) (121.0) (111.5) (99.3) (92.2) (86.3) (81.4) (78.9) (76.4)

Municipals (151.3) (147.8) (142.9) (138.4) (134.3) (121.0) (111.5) (99.3) (92.2) (86.3) (81.4) (78.9) (76.4)

Swaps / Discounting Curve (139.0) (138.5) (137.7) (136.8) (135.9) (132.4) (129.1) (124.0) (120.7) (117.6) (115.0) (113.7) (112.4)

Instruments shocked by MV**














Other (139.0) (138.5) (137.7) (136.8) (135.9) (132.4) (129.1) (124.0) (120.7) (117.6) (115.0) (113.7) (112.4)

















CAD Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































CHF Directional Risks














Governments (106.5) (105.1) (103.1) (101.3) (99.5) (93.4) (88.5) (81.3) (76.5) (71.9) (67.7) (65.4) (63.1)

Agencies (106.5) (105.1) (103.1) (101.3) (99.5) (93.4) (88.5) (81.3) (76.5) (71.9) (67.7) (65.4) (63.1)

Municipals (106.5) (105.1) (103.1) (101.3) (99.5) (93.4) (88.5) (81.3) (76.5) (71.9) (67.7) (65.4) (63.1)

Swaps / Discounting Curve (97.7) (97.3) (97.1) (96.9) (96.6) (95.7) (94.8) (93.0) (91.2) (88.5) (84.0) (79.5) (68.0)

Instruments shocked by MV**














Other (97.7) (97.3) (97.1) (96.9) (96.6) (95.7) (94.8) (93.0) (91.2) (88.5) (84.0) (79.5) (68.0)

















CHF Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































DKK Directional Risks














Governments (161.2) (159.1) (156.0) (153.2) (150.4) (140.9) (133.3) (122.2) (114.6) (107.4) (100.7) (97.2) (93.6)

Agencies (161.2) (159.1) (156.0) (153.2) (150.4) (140.9) (133.3) (122.2) (114.6) (107.4) (100.7) (97.2) (93.6)

Municipals (161.2) (159.1) (156.0) (153.2) (150.4) (140.9) (133.3) (122.2) (114.6) (107.4) (100.7) (97.2) (93.6)

Swaps / Discounting Curve (147.4) (145.4) (142.5) (139.8) (137.2) (128.4) (121.4) (111.5) (105.3) (99.8) (95.9) (94.9) (95.8)

Instruments shocked by MV**














Other (147.4) (145.4) (142.5) (139.8) (137.2) (128.4) (121.4) (111.5) (105.3) (99.8) (95.9) (94.9) (95.8)

















DKK Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































EUR Directional Risks














Governments: Austria (133.8) (129.5) (124.1) (119.5) (115.6) (105.2) (99.4) (93.8) (91.2) (89.2) (87.7) (86.9) (86.1)

Governments: Belgium (129.9) (127.8) (124.8) (122.1) (119.6) (111.4) (105.4) (97.6) (92.9) (88.9) (85.6) (83.9) (82.3)

Governments: Finland (118.0) (115.8) (112.8) (110.3) (108.1) (102.1) (98.5) (94.9) (93.2) (91.8) (90.8) (90.3) (89.8)

Governments: France (132.3) (130.2) (127.3) (124.6) (122.1) (113.7) (107.4) (98.8) (93.6) (89.0) (85.1) (83.1) (81.1)

Governments: Germany (164.5) (162.1) (158.7) (155.6) (152.7) (143.0) (135.8) (126.2) (120.3) (115.2) (110.9) (108.7) (106.5)

Governments: Greece 39.0 50.5 66.3 80.7 93.9 135.7 165.1 202.0 223.0 240.6 255.0 262.3 269.6

Governments: Ireland (43.4) (35.0) (23.2) (12.4) (2.5) 29.9 53.5 84.0 101.9 117.4 130.1 136.5 143.0

Governments: Italy 91.7 102.0 116.3 129.3 141.2 179.0 205.6 239.0 257.9 273.8 286.8 293.3 299.9

Governments: Netherlands (147.2) (144.9) (141.6) (138.6) (135.8) (126.7) (120.0) (111.3) (106.2) (101.7) (98.1) (96.2) (94.3)

Governments: Portugal 7.0 14.9 25.8 35.9 45.1 75.4 97.5 126.3 143.3 157.9 170.0 176.2 182.3

Governments: Spain 7.0 14.9 25.8 35.9 45.1 75.4 97.5 126.3 143.3 157.9 170.0 176.2 182.3

Governments: Other (146.6) (143.5) (139.3) (135.6) (132.3) (122.1) (115.2) (106.7) (101.9) (97.7) (94.3) (92.5) (90.7)

Agencies (146.6) (143.5) (139.3) (135.6) (132.3) (122.1) (115.2) (106.7) (101.9) (97.7) (94.3) (92.5) (90.7)

Municipals (146.6) (143.5) (139.3) (135.6) (132.3) (122.1) (115.2) (106.7) (101.9) (97.7) (94.3) (92.5) (90.7)

Swaps / Discounting Curve (150.3) (148.1) (145.1) (142.3) (139.8) (131.5) (125.5) (118.0) (113.9) (110.8) (108.9) (108.3) (108.0)

Instruments shocked by MV**














Other (150.3) (148.1) (145.1) (142.3) (139.8) (131.5) (125.5) (118.0) (113.9) (110.8) (108.9) (108.3) (108.0)

















EUR Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis 20.0 20.0 20.0 20.0 15.0 14.0 12.0 10.0 8.0 7.0 6.0 6.0 6.0

3m Basis 25.0 25.0 25.0 25.0 18.0 18.0 15.0 14.0 13.0 11.0 11.0 10.0 9.0

6m Basis 30.0 30.0 30.0 30.0 20.0 19.0 17.0 15.0 13.0 11.0 11.0 11.0 10.0

12m Basis 30.0 30.0 30.0 30.0 20.0 19.0 17.0 15.0 13.0 11.0 11.0 11.0 10.0

Other Basis 30.0 30.0 30.0 30.0 20.0 19.0 17.0 15.0 13.0 11.0 11.0 11.0 10.0

































GBP Directional Risks














Governments (211.4) (206.6) (200.1) (194.3) (189.2) (173.6) (163.4) (151.7) (145.6) (140.8) (137.0) (135.1) (133.1)

Agencies (211.4) (206.6) (200.1) (194.3) (189.2) (173.6) (163.4) (151.7) (145.6) (140.8) (137.0) (135.1) (133.1)

Municipals (211.4) (206.6) (200.1) (194.3) (189.2) (173.6) (163.4) (151.7) (145.6) (140.8) (137.0) (135.1) (133.1)

Swaps / Discounting Curve (194.4) (190.2) (184.5) (179.5) (175.1) (161.8) (153.3) (143.8) (139.0) (135.3) (132.4) (131.0) (129.6)

Instruments shocked by MV**














Other (194.4) (190.2) (184.5) (179.5) (175.1) (161.8) (153.3) (143.8) (139.0) (135.3) (132.4) (131.0) (129.6)

















GBP Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































JPY Directional Risks














Governments (21.6) (21.0) (20.2) (19.4) (18.7) (16.1) (14.0) (10.9) (8.7) (6.6) (4.6) (3.6) (2.5)

Agencies (21.6) (21.0) (20.2) (19.4) (18.7) (16.1) (14.0) (10.9) (8.7) (6.6) (4.6) (3.6) (2.5)

Municipals (21.6) (21.0) (20.2) (19.4) (18.7) (16.1) (14.0) (10.9) (8.7) (6.6) (4.6) (3.6) (2.5)

Swaps / Discounting Curve (14.6) (14.2) (13.6) (13.0) (12.4) (10.6) (9.2) (7.6) (6.9) (6.9) (6.0) (5.5) (5.0)

Instruments shocked by MV**














Other (14.6) (14.2) (13.6) (13.0) (12.4) (10.6) (9.2) (7.6) (6.9) (6.9) (6.0) (5.5) (5.0)

















JPY Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














































































Other Basis














































NOK Directional Risks














Governments (147.2) (141.7) (134.5) (128.5) (123.4) (109.5) (101.8) (94.1) (90.5) (87.8) (85.7) (84.6) (83.6)

Agencies (147.2) (141.7) (134.5) (128.5) (123.4) (109.5) (101.8) (94.1) (90.5) (87.8) (85.7) (84.6) (83.6)

Municipals (147.2) (141.7) (134.5) (128.5) (123.4) (109.5) (101.8) (94.1) (90.5) (87.8) (85.7) (84.6) (83.6)

Swaps / Discounting Curve (137.4) (138.9) (139.8) (139.8) (139.2) (135.0) (131.4) (127.1) (125.0) (123.4) (122.2) (121.6) (120.9)

Instruments shocked by MV**














Other (137.4) (138.9) (139.8) (139.8) (139.2) (135.0) (131.4) (127.1) (125.0) (123.4) (122.2) (121.6) (120.9)

















NOK Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































NZD Directional Risks














Governments (152.5) (145.4) (136.5) (129.2) (123.2) (107.8) (99.7) (92.2) (88.9) (86.3) (84.3) (83.3) (82.4)

Agencies (152.5) (145.4) (136.5) (129.2) (123.2) (107.8) (99.7) (92.2) (88.9) (86.3) (84.3) (83.3) (82.4)

Municipals (152.5) (145.4) (136.5) (129.2) (123.2) (107.8) (99.7) (92.2) (88.9) (86.3) (84.3) (83.3) (82.4)

Swaps / Discounting Curve (142.3) (141.7) (140.5) (139.0) (137.4) (132.0) (128.4) (124.7) (123.0) (121.7) (120.6) (120.1) (119.6)

Instruments shocked by MV**














Other (142.3) (141.7) (140.5) (139.0) (137.4) (132.0) (128.4) (124.7) (123.0) (121.7) (120.6) (120.1) (119.6)

















NZD Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































SEK Directional Risks














Governments (160.5) (155.7) (149.3) (143.6) (138.6) (123.2) (113.3) (101.9) (96.0) (91.3) (87.6) (85.7) (83.9)

Agencies (160.5) (155.7) (149.3) (143.6) (138.6) (123.2) (113.3) (101.9) (96.0) (91.3) (87.6) (85.7) (83.9)

Municipals (160.5) (155.7) (149.3) (143.6) (138.6) (123.2) (113.3) (101.9) (96.0) (91.3) (87.6) (85.7) (83.9)

Swaps / Discounting Curve (148.3) (146.9) (144.9) (143.0) (141.4) (136.0) (132.3) (127.8) (125.3) (123.2) (121.6) (120.8) (120.0)

Instruments shocked by MV**














Other (148.3) (146.9) (144.9) (143.0) (141.4) (136.0) (132.3) (127.8) (125.3) (123.2) (121.6) (120.8) (120.0)

















SEK Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































USD Directional Risks














Governments (218.1) (212.0) (203.6) (196.0) (189.0) (166.7) (151.0) (131.4) (120.3) (111.0) (103.5) (99.7) (95.9)

Agencies (218.1) (212.0) (203.6) (196.0) (189.0) (166.7) (151.0) (131.4) (120.3) (111.0) (103.5) (99.7) (95.9)

Municipals (218.1) (212.0) (203.6) (196.0) (189.0) (166.7) (151.0) (131.4) (120.3) (111.0) (103.5) (99.7) (95.9)

Swaps / Discounting Curve (201.3) (195.6) (187.7) (180.6) (174.1) (153.7) (139.6) (122.6) (113.6) (106.8) (102.0) (99.9) (98.0)

Instruments shocked by MV**














Other (201.3) (195.6) (187.7) (180.6) (174.1) (153.7) (139.6) (122.6) (113.6) (106.8) (102.0) (99.9) (98.0)

















USD Basis Risks (Do not include the swap/discounting curve specified above)














Prime Basis














CP Basis














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis






























Absolute increase in Muni SIFMA/Libor Ratio (Pts) 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4















































Other Advanced Economies Directional Risks














Governments (218.1) (212.0) (203.6) (196.0) (189.0) (166.7) (151.0) (131.4) (120.3) (111.0) (103.5) (99.7) (95.9)

Agencies (218.1) (212.0) (203.6) (196.0) (189.0) (166.7) (151.0) (131.4) (120.3) (111.0) (103.5) (99.7) (95.9)

Municipals (218.1) (212.0) (203.6) (196.0) (189.0) (166.7) (151.0) (131.4) (120.3) (111.0) (103.5) (99.7) (95.9)

Swaps / Discounting Curve (201.3) (195.6) (187.7) (180.6) (174.1) (153.7) (139.6) (122.6) (113.6) (106.8) (102.0) (99.9) (98.0)

Instruments shocked by MV**














Other (201.3) (195.6) (187.7) (180.6) (174.1) (153.7) (139.6) (122.6) (113.6) (106.8) (102.0) (99.9) (98.0)

































Directional Risks: Emerging Europe














BGN (35.0) (27.9) (17.9) (8.8) (0.5) 26.9 46.9 73.0 88.3 101.6 112.6 118.2 123.8

CZK (35.0) (27.9) (17.9) (8.8) (0.5) 26.9 46.9 73.0 88.3 101.6 112.6 118.2 123.8

HRK (35.0) (27.9) (17.9) (8.8) (0.5) 26.9 46.9 73.0 88.3 101.6 112.6 118.2 123.8

HUF (35.0) (27.9) (17.9) (8.8) (0.5) 26.9 46.9 73.0 88.3 101.6 112.6 118.2 123.8

PLN (42.7) (38.8) (33.1) (27.9) (23.1) (6.7) 5.7 22.8 33.5 43.1 51.5 55.8 60.1

RON (35.0) (27.9) (17.9) (8.8) (0.5) 26.9 46.9 73.0 88.3 101.6 112.6 118.2 123.8

RUB 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

Other Emerging Europe (35.0) (27.9) (17.9) (8.8) (0.5) 26.9 46.9 73.0 88.3 101.6 112.6 118.2 123.8

















Directional Risks: Latin America & Caribbean














ARS 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

BRL 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

CLP 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

COP 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

MXN 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

PEN 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

VEF 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

Other Latam & Caribbean 399.3 395.2 390.0 385.7 382.1 372.9 368.0 363.4 361.3 359.8 358.5 357.9 357.3

















Directional Risks: Asia Ex-Japan














CNY (48.6) (47.5) (45.9) (44.4) (43.1) (38.7) (35.5) (31.4) (29.0) (27.0) (25.3) (24.5) (23.6)

HKD (170.2) (163.2) (153.9) (146.0) (139.1) (119.5) (107.8) (95.6) (89.7) (85.1) (81.6) (79.8) (78.0)

IDR (122.4) (117.9) (112.0) (107.0) (102.7) (90.4) (82.9) (74.8) (70.7) (67.4) (64.7) (63.4) (62.1)

INR (122.4) (117.9) (112.0) (107.0) (102.7) (90.4) (82.9) (74.8) (70.7) (67.4) (64.7) (63.4) (62.1)

KRW (88.6) (86.9) (84.5) (82.3) (80.3) (73.6) (68.7) (62.1) (58.3) (54.9) (52.1) (50.6) (49.2)

MYR (122.4) (117.9) (112.0) (107.0) (102.7) (90.4) (82.9) (74.8) (70.7) (67.4) (64.7) (63.4) (62.1)

PHP (122.4) (117.9) (112.0) (107.0) (102.7) (90.4) (82.9) (74.8) (70.7) (67.4) (64.7) (63.4) (62.1)

SGD (122.8) (119.7) (115.5) (111.6) (108.1) (96.9) (88.9) (79.1) (73.5) (68.9) (65.1) (63.3) (61.4)

THB (94.7) (91.3) (86.6) (82.5) (79.0) (68.4) (61.7) (54.4) (50.8) (47.9) (45.7) (44.5) (43.4)

TWD (170.2) (163.2) (153.9) (146.0) (139.1) (119.5) (107.8) (95.6) (89.7) (85.1) (81.6) (79.8) (78.0)

Other Asia Ex-Japan (122.4) (117.9) (112.0) (107.0) (102.7) (90.4) (82.9) (74.8) (70.7) (67.4) (64.7) (63.4) (62.1)

















Directional Risks: Middle East/North Africa














ILS (115.9) (112.3) (107.5) (103.3) (99.6) (88.7) (81.9) (74.5) (70.7) (67.8) (65.6) (64.4) (63.3)

TRY 176.3 176.3 176.3 176.3 176.4 176.4 176.4 176.5 176.5 176.6 176.6 176.7 176.8

Other Middle East/Africa 176.3 176.3 176.3 176.3 176.4 176.4 176.4 176.5 176.5 176.6 176.6 176.7 176.8

















Directional Risks: Sub-Saharan Africa














ZAR 176.3 176.3 176.3 176.3 176.4 176.4 176.4 176.5 176.5 176.6 176.6 176.7 176.8

Other Sub-Saharan Africa 176.3 176.3 176.3 176.3 176.4 176.4 176.4 176.5 176.5 176.6 176.6 176.7 176.8

Sheet 7: Rates Vega-Normal & Relative

2025 GMS Component: Severely Adverse Scenario
















Rates Vega





















































Relative Normal Interest Rate Shocks (%)




































M A T U R I T Y



1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 25Y 30Y


AUD















E X P I R Y 1M 118.0% 115.8% 112.9% 110.3% 108.0% 99.7% 94.9% 93.3% 91.9% 92.1% 93.6% 94.5% 95.0% 95.4%

3M 118.4% 116.0% 112.8% 110.0% 107.6% 100.1% 95.7% 94.4% 93.7% 95.5% 97.2% 98.2% 98.8% 99.3%

6M 108.1% 105.8% 102.5% 99.8% 97.4% 91.2% 87.3% 85.1% 85.2% 87.8% 89.5% 90.6% 91.2% 91.7%

9M 100.2% 97.9% 94.6% 91.8% 89.4% 82.7% 79.0% 76.6% 77.0% 79.6% 81.3% 82.3% 83.0% 83.4%

1Y 93.0% 90.6% 87.3% 84.4% 82.0% 74.8% 71.6% 69.1% 69.8% 72.3% 74.1% 75.2% 75.9% 76.3%

2Y 71.8% 69.3% 66.1% 63.1% 60.6% 54.2% 50.9% 48.0% 48.8% 50.9% 52.8% 53.9% 54.6% 55.1%

3Y 61.6% 59.0% 55.6% 52.6% 50.0% 43.2% 38.8% 36.6% 37.0% 39.2% 41.1% 42.2% 42.9% 43.4%

5Y 50.3% 47.8% 44.3% 41.4% 38.8% 32.1% 28.4% 26.2% 26.6% 28.6% 30.6% 31.7% 32.6% 33.1%

7Y 49.4% 46.6% 42.9% 39.7% 36.8% 29.2% 25.2% 22.4% 22.8% 24.8% 26.9% 28.2% 29.0% 29.5%

10Y 49.8% 46.7% 42.7% 39.2% 36.1% 27.7% 23.3% 20.2% 20.6% 22.6% 24.9% 26.3% 27.1% 27.7%

15Y 46.8% 43.9% 39.8% 36.4% 33.3% 24.8% 20.3% 17.4% 17.7% 19.7% 21.9% 23.2% 24.0% 24.7%

20Y 45.5% 42.5% 38.5% 34.9% 31.9% 23.5% 19.0% 15.9% 16.2% 18.1% 20.4% 21.8% 22.6% 23.2%

30Y 44.1% 41.0% 37.1% 33.6% 30.6% 22.0% 17.5% 14.5% 14.8% 16.5% 18.8% 20.2% 21.1% 21.6%




















EUR















E X P I R Y 1M 83.9% 83.4% 82.6% 81.9% 81.3% 68.9% 68.0% 71.9% 74.0% 78.5% 80.4% 82.1% 84.5% 85.6%

3M 86.7% 86.0% 85.3% 84.5% 83.8% 73.5% 71.9% 73.9% 74.8% 78.1% 79.4% 80.6% 82.4% 83.1%

6M 76.9% 76.3% 75.6% 74.8% 74.2% 67.3% 66.4% 68.1% 68.5% 70.4% 71.7% 73.1% 74.8% 75.4%

9M 70.2% 69.5% 68.8% 68.2% 67.5% 62.7% 62.3% 63.6% 64.1% 65.7% 66.9% 68.4% 69.9% 70.5%

1Y 65.1% 64.4% 63.8% 63.1% 62.5% 58.8% 58.6% 59.6% 59.9% 61.1% 62.3% 63.9% 65.3% 65.7%

2Y 52.2% 51.7% 50.9% 50.2% 49.6% 47.3% 46.8% 46.6% 46.5% 46.9% 48.0% 49.1% 50.2% 50.4%

3Y 43.9% 43.4% 42.7% 42.1% 41.3% 39.3% 38.7% 38.0% 37.7% 37.6% 38.5% 39.5% 40.4% 40.8%

5Y 34.6% 34.1% 33.3% 32.5% 31.9% 29.9% 28.9% 27.6% 26.8% 26.5% 27.5% 28.4% 29.2% 29.4%

7Y 29.5% 29.0% 28.2% 27.6% 26.9% 24.7% 23.7% 21.9% 21.2% 20.7% 21.6% 22.4% 23.1% 23.5%

10Y 25.4% 24.7% 24.0% 23.3% 22.6% 20.4% 19.2% 17.5% 16.6% 16.2% 16.9% 17.6% 18.3% 18.8%

15Y 22.6% 22.0% 21.2% 20.4% 19.7% 17.4% 16.2% 14.3% 13.5% 12.9% 13.7% 14.4% 15.1% 15.4%

20Y 21.7% 21.1% 20.2% 19.4% 18.6% 16.3% 14.8% 13.0% 12.0% 11.5% 12.3% 13.0% 13.7% 14.1%

30Y 21.3% 20.5% 19.7% 18.8% 18.0% 15.4% 13.9% 12.0% 11.0% 10.5% 11.1% 11.7% 12.5% 13.0%




















GBP















E X P I R Y 1M 112.5% 111.5% 110.0% 108.6% 107.4% 88.0% 94.2% 123.2% 120.0% 120.5% 127.6% 135.8% 141.5% 147.0%

3M 106.7% 105.6% 104.2% 102.9% 101.6% 83.0% 89.7% 115.9% 112.9% 113.4% 120.0% 128.1% 133.7% 138.9%

6M 98.5% 97.4% 96.0% 94.6% 93.4% 80.5% 84.1% 100.1% 99.1% 102.3% 109.1% 116.0% 121.7% 126.2%

9M 91.7% 90.6% 89.2% 87.9% 86.6% 78.6% 79.6% 87.8% 87.9% 92.6% 98.8% 105.6% 110.5% 115.1%

1Y 86.3% 85.2% 83.8% 82.4% 81.2% 76.4% 76.0% 77.8% 78.7% 84.3% 89.8% 96.5% 101.2% 105.6%

2Y 66.1% 65.1% 63.6% 62.3% 61.0% 57.5% 56.1% 57.8% 58.2% 61.8% 66.4% 71.0% 75.0% 78.7%

3Y 55.5% 54.5% 52.9% 51.5% 50.2% 46.6% 45.0% 44.4% 44.3% 46.7% 50.9% 55.0% 58.6% 61.8%

5Y 43.9% 42.7% 41.1% 39.6% 38.2% 34.2% 31.7% 29.3% 29.0% 30.6% 34.5% 38.3% 41.6% 44.3%

7Y 39.6% 38.3% 36.6% 35.0% 33.5% 28.7% 25.8% 22.8% 22.2% 23.6% 27.7% 31.5% 35.0% 37.9%

10Y 35.8% 34.4% 32.6% 30.9% 29.3% 24.6% 21.5% 18.5% 17.6% 18.8% 23.5% 28.2% 32.5% 36.4%

15Y 36.4% 34.9% 32.8% 30.8% 29.0% 23.5% 19.0% 14.1% 13.2% 14.3% 18.8% 23.3% 27.8% 31.7%

20Y 37.6% 35.9% 33.6% 31.5% 29.4% 23.4% 18.2% 12.6% 11.6% 12.7% 17.2% 21.8% 26.3% 30.4%

30Y 38.4% 36.7% 34.1% 31.7% 29.5% 23.0% 17.1% 11.0% 10.0% 11.0% 15.7% 20.8% 25.6% 29.9%




















JPY















E X P I R Y 1M 139.3% 137.4% 135.1% 132.4% 130.5% 98.2% 86.8% 66.5% 61.9% 57.6% 55.3% 53.9% 53.0% 52.3%

3M 105.3% 104.1% 102.0% 100.2% 98.4% 85.2% 78.3% 64.6% 59.8% 55.4% 53.1% 51.7% 51.3% 50.8%

6M 90.1% 88.7% 86.8% 85.1% 83.4% 72.7% 67.4% 58.0% 54.2% 50.3% 49.4% 47.4% 47.1% 47.0%

9M 80.5% 79.2% 77.3% 75.8% 74.2% 66.3% 61.7% 54.1% 50.7% 46.9% 45.7% 44.9% 44.1% 43.6%

1Y 72.7% 71.7% 70.0% 68.5% 67.0% 61.1% 57.1% 50.8% 47.8% 44.1% 42.7% 41.6% 41.2% 40.7%

2Y 59.1% 58.2% 56.5% 55.1% 53.7% 49.2% 45.4% 39.9% 37.7% 34.5% 33.0% 31.8% 31.3% 30.9%

3Y 52.9% 51.7% 50.2% 48.8% 47.4% 42.7% 39.1% 33.5% 31.2% 28.6% 26.7% 25.5% 24.8% 24.6%

5Y 45.1% 44.0% 42.6% 41.2% 39.8% 35.2% 32.0% 27.0% 24.5% 22.3% 20.4% 19.1% 18.4% 17.9%

7Y 42.4% 41.3% 39.9% 38.5% 37.1% 32.6% 29.4% 24.4% 21.8% 19.2% 17.3% 16.0% 15.3% 15.1%

10Y 39.8% 38.9% 37.3% 35.9% 34.5% 30.6% 27.3% 22.4% 19.6% 16.9% 14.9% 13.6% 13.1% 12.7%

15Y 39.3% 38.1% 36.5% 35.0% 33.6% 29.3% 25.6% 20.6% 17.8% 15.2% 13.2% 12.3% 11.6% 11.1%

20Y 39.9% 38.7% 37.0% 35.5% 34.2% 29.2% 25.4% 20.3% 17.5% 14.7% 12.4% 11.5% 10.8% 10.3%

30Y 39.1% 37.9% 36.4% 34.7% 33.4% 27.9% 24.0% 19.1% 16.4% 13.6% 10.3% 9.2% 8.6% 8.1%




















USD















E X P I R Y 1M 86.9% 85.3% 83.2% 81.2% 79.4% 63.8% 61.2% 58.7% 58.6% 60.0% 62.0% 63.7% 64.6% 65.6%

3M 83.2% 81.6% 79.5% 77.5% 75.8% 66.4% 64.0% 61.0% 61.4% 62.7% 64.9% 67.5% 68.9% 70.0%

6M 75.4% 73.9% 71.9% 70.0% 68.3% 63.5% 61.5% 58.8% 58.6% 59.2% 61.7% 64.5% 65.9% 67.0%

9M 72.1% 70.6% 68.6% 66.7% 65.0% 60.5% 58.4% 55.6% 55.2% 55.8% 58.2% 61.0% 62.6% 63.5%

1Y 69.1% 67.6% 65.6% 63.7% 62.0% 57.7% 55.5% 52.6% 52.0% 52.6% 55.0% 57.6% 59.3% 60.1%

2Y 62.0% 60.4% 58.2% 56.2% 54.4% 49.7% 46.2% 42.8% 41.5% 41.6% 43.7% 45.9% 47.3% 48.2%

3Y 57.1% 55.4% 53.1% 51.0% 49.1% 43.6% 39.8% 35.6% 34.0% 33.6% 35.5% 37.4% 38.7% 39.4%

5Y 49.6% 47.9% 45.5% 43.3% 41.3% 35.6% 31.4% 26.5% 24.4% 23.9% 25.5% 27.1% 28.2% 28.8%

7Y 46.1% 44.3% 41.8% 39.5% 37.5% 31.3% 26.9% 21.7% 19.5% 19.0% 20.4% 21.8% 22.9% 23.5%

10Y 44.5% 42.7% 40.1% 37.7% 35.5% 29.1% 24.4% 18.9% 16.6% 15.9% 17.2% 18.7% 19.8% 20.4%

15Y 46.8% 44.8% 41.9% 39.3% 36.9% 29.4% 24.2% 18.3% 15.7% 15.0% 16.3% 17.7% 18.7% 19.4%

20Y 50.3% 48.0% 44.9% 42.0% 39.3% 31.4% 25.5% 19.1% 16.2% 15.5% 16.6% 18.0% 19.0% 19.8%

30Y 53.0% 50.6% 47.2% 44.1% 41.2% 31.8% 25.8% 19.1% 16.2% 15.6% 16.5% 18.0% 19.0% 19.8%




















US MBS Vega


































Other Advanced Economies















E X P I R Y 1M 78.9% 78.0% 76.6% 75.5% 74.4% 69.5% 66.0% 63.7% 61.4% 60.5% 60.9% 61.7% 62.2% 62.7%

3M 81.1% 80.1% 78.7% 77.5% 76.3% 71.8% 68.5% 66.4% 64.5% 64.5% 65.1% 65.9% 66.6% 67.0%

6M 76.5% 75.6% 74.1% 72.9% 71.7% 68.3% 65.5% 62.6% 61.2% 61.8% 62.3% 63.2% 63.8% 64.3%

9M 73.0% 72.0% 70.7% 69.4% 68.1% 64.4% 61.7% 58.6% 57.5% 58.0% 58.7% 59.4% 60.2% 60.7%

1Y 69.4% 68.5% 67.1% 65.7% 64.5% 60.5% 58.1% 55.0% 54.1% 54.6% 55.2% 56.0% 56.7% 57.2%

2Y 57.1% 56.2% 54.8% 53.3% 52.1% 48.8% 46.3% 42.9% 42.2% 42.3% 43.0% 43.8% 44.5% 45.1%

3Y 50.0% 48.9% 47.4% 46.1% 44.9% 41.1% 37.7% 34.9% 33.8% 34.0% 34.7% 35.6% 36.3% 36.8%

5Y 39.8% 38.8% 37.3% 35.8% 34.6% 31.2% 28.5% 25.6% 24.5% 24.4% 25.2% 26.0% 26.8% 27.4%

7Y 37.5% 36.4% 34.8% 33.2% 31.8% 27.6% 24.7% 21.2% 20.0% 19.8% 20.5% 21.5% 22.3% 23.0%

10Y 36.3% 34.9% 33.2% 31.6% 30.2% 25.3% 22.1% 18.3% 16.9% 16.5% 17.4% 18.4% 19.4% 19.9%

15Y 33.1% 31.9% 30.0% 28.5% 27.0% 22.3% 19.0% 15.2% 13.5% 13.3% 14.0% 15.1% 16.0% 16.7%

20Y 31.6% 30.4% 28.7% 27.1% 25.5% 20.8% 17.5% 13.7% 12.2% 11.7% 12.6% 13.6% 14.4% 15.1%

30Y 30.3% 29.1% 27.3% 25.7% 24.2% 19.4% 16.2% 12.2% 10.6% 10.3% 11.0% 12.2% 13.0% 13.7%




















Total Emerging Europe















E X P I R Y 1M 137.1% 135.1% 132.4% 130.0% 128.0% 126.9% 123.2% 117.8% 114.6% 111.6% 110.6% 110.9% 111.3% 111.7%

3M 133.6% 131.7% 128.9% 126.5% 124.3% 120.8% 116.3% 110.5% 107.1% 104.3% 103.5% 103.8% 104.3% 104.8%

6M 130.0% 128.0% 125.2% 122.5% 120.2% 112.7% 107.1% 100.7% 97.1% 94.5% 93.9% 94.3% 94.8% 95.3%

9M 121.4% 119.4% 116.4% 113.9% 111.5% 103.4% 97.8% 91.4% 87.9% 85.6% 85.2% 85.8% 86.3% 86.9%

1Y 113.9% 111.8% 108.9% 106.2% 103.9% 95.3% 89.6% 83.1% 79.7% 77.7% 77.6% 78.3% 78.9% 79.4%

2Y 87.1% 85.1% 82.3% 79.7% 77.4% 69.6% 64.3% 58.4% 55.7% 54.7% 55.5% 56.5% 57.2% 57.8%

3Y 71.6% 69.5% 66.7% 64.2% 62.0% 54.4% 49.4% 43.7% 41.5% 41.1% 42.2% 43.4% 44.2% 44.8%

5Y 55.0% 53.2% 50.5% 48.0% 45.8% 38.4% 33.6% 28.9% 27.3% 27.4% 28.8% 30.0% 30.9% 31.6%

7Y 46.2% 44.4% 41.8% 39.6% 37.5% 30.7% 26.6% 22.5% 21.3% 21.5% 22.9% 24.3% 25.2% 25.9%

10Y 41.5% 39.6% 37.1% 34.9% 32.9% 26.6% 22.6% 18.6% 17.5% 17.6% 19.2% 20.5% 21.5% 22.1%

15Y 39.6% 37.8% 35.3% 32.9% 30.8% 24.4% 20.3% 16.2% 14.9% 15.2% 16.8% 18.0% 18.9% 19.7%

20Y 39.1% 37.2% 34.6% 32.2% 30.1% 23.6% 19.3% 15.0% 13.9% 14.0% 15.6% 17.0% 17.9% 18.6%

30Y 39.4% 37.5% 34.7% 32.2% 30.0% 23.2% 18.6% 14.2% 12.9% 13.2% 14.8% 16.2% 17.1% 17.9%




















Total Latam & Caribbean















E X P I R Y 1M 168.6% 166.3% 163.1% 160.1% 157.5% 155.9% 161.9% 181.0% 173.5% 166.4% 167.7% 170.8% 173.6% 175.6%

3M 157.5% 155.2% 152.0% 149.1% 146.5% 143.2% 148.0% 165.5% 159.2% 153.5% 155.7% 158.7% 160.9% 162.3%

6M 149.0% 146.6% 143.3% 140.4% 137.7% 132.7% 135.8% 150.1% 144.3% 139.5% 141.9% 144.8% 146.9% 148.3%

9M 141.9% 139.4% 136.0% 133.0% 130.2% 126.2% 126.4% 134.2% 130.1% 127.4% 129.8% 132.7% 134.8% 136.1%

1Y 135.0% 132.5% 129.1% 125.9% 123.2% 120.1% 117.6% 120.5% 117.6% 116.6% 119.1% 121.9% 124.0% 125.3%

2Y 105.9% 103.4% 99.9% 96.8% 94.0% 88.7% 85.6% 85.2% 83.9% 85.1% 87.9% 90.6% 92.4% 93.7%

3Y 88.0% 85.5% 82.1% 79.0% 76.2% 70.7% 66.7% 64.3% 63.9% 66.2% 69.1% 71.8% 73.5% 74.7%

5Y 73.3% 70.7% 67.1% 63.9% 61.0% 53.6% 48.3% 43.4% 43.4% 47.2% 50.3% 52.9% 54.7% 55.8%

7Y 65.8% 63.2% 59.6% 56.3% 53.4% 45.7% 40.2% 34.8% 34.4% 37.8% 40.8% 43.3% 44.9% 46.0%

10Y 59.7% 57.1% 53.5% 50.3% 47.4% 39.5% 33.9% 28.6% 28.4% 31.3% 34.4% 36.8% 38.4% 39.5%

15Y 60.5% 57.7% 53.8% 50.3% 47.1% 38.3% 32.2% 26.3% 25.5% 27.9% 30.7% 33.1% 34.6% 35.7%

20Y 61.2% 58.3% 54.1% 50.4% 47.1% 37.8% 31.3% 24.9% 23.8% 25.9% 28.7% 30.9% 32.4% 33.6%

30Y 59.1% 56.1% 52.1% 48.3% 44.9% 35.5% 29.0% 22.5% 21.2% 23.1% 25.9% 28.2% 29.7% 30.8%




















Total Asia Ex-Japan















E X P I R Y 1M 86.5% 85.2% 83.6% 82.1% 80.7% 82.3% 74.9% 72.8% 74.7% 77.5% 77.4% 79.1% 80.0% 80.7%

3M 83.4% 82.3% 80.5% 79.0% 77.6% 78.0% 70.6% 68.2% 69.8% 72.5% 72.5% 74.1% 75.0% 75.7%

6M 82.1% 80.8% 78.9% 77.3% 75.9% 74.4% 63.9% 62.2% 63.5% 66.0% 65.3% 66.8% 67.7% 68.4%

9M 78.7% 77.3% 75.4% 73.8% 72.2% 68.4% 61.5% 59.0% 59.9% 61.6% 60.5% 62.0% 62.9% 63.5%

1Y 75.1% 73.8% 71.9% 70.1% 68.6% 62.9% 59.4% 56.2% 56.8% 57.6% 56.3% 57.7% 58.7% 59.2%

2Y 67.2% 65.6% 63.4% 61.5% 59.6% 53.4% 49.1% 43.7% 47.3% 49.2% 47.5% 48.9% 49.9% 50.6%

3Y 60.1% 58.4% 56.1% 54.0% 52.0% 45.3% 42.0% 40.0% 39.7% 41.1% 39.4% 41.0% 42.0% 42.6%

5Y 55.6% 53.7% 50.9% 48.5% 46.3% 41.0% 36.0% 31.3% 30.9% 31.2% 30.1% 31.6% 32.5% 33.3%

7Y 54.9% 52.7% 49.7% 47.1% 44.5% 37.5% 32.6% 27.3% 26.3% 26.3% 25.4% 26.9% 27.8% 28.6%

10Y 50.7% 48.4% 45.4% 42.7% 40.1% 33.4% 28.6% 22.9% 21.9% 22.1% 22.0% 23.4% 24.4% 25.2%

15Y 51.3% 48.9% 45.6% 42.7% 39.9% 32.5% 27.1% 21.1% 19.3% 19.4% 19.5% 20.8% 21.8% 22.6%

20Y 50.3% 47.8% 44.5% 41.3% 38.7% 31.0% 25.6% 19.5% 17.7% 17.8% 18.0% 19.5% 20.5% 21.1%

30Y 49.6% 47.2% 43.7% 40.6% 37.9% 29.9% 24.3% 18.1% 16.3% 16.3% 16.9% 18.4% 19.5% 20.1%




















Total ME/N. Africa















E X P I R Y 1M 88.3% 87.1% 85.3% 83.8% 82.4% 81.7% 79.4% 76.0% 73.8% 71.9% 71.3% 71.5% 71.8% 71.9%

3M 86.1% 84.8% 83.0% 81.5% 80.1% 77.9% 74.9% 71.2% 69.0% 67.1% 66.6% 66.9% 67.2% 67.5%

6M 83.8% 82.5% 80.6% 79.0% 77.4% 72.6% 69.1% 64.8% 62.6% 60.9% 60.5% 60.7% 61.1% 61.4%

9M 78.3% 76.8% 75.1% 73.4% 71.8% 66.6% 63.0% 58.8% 56.6% 55.1% 54.9% 55.2% 55.6% 55.9%

1Y 73.4% 72.1% 70.1% 68.4% 67.0% 61.3% 57.7% 53.6% 51.3% 50.0% 50.0% 50.5% 50.9% 51.1%

2Y 56.2% 54.8% 53.0% 51.4% 49.8% 44.8% 41.5% 37.6% 35.9% 35.3% 35.7% 36.3% 36.9% 37.2%

3Y 46.1% 44.8% 42.9% 41.3% 39.9% 35.1% 31.8% 28.2% 26.7% 26.4% 27.1% 27.9% 28.4% 28.9%

5Y 35.5% 34.2% 32.5% 30.9% 29.6% 24.7% 21.7% 18.6% 17.6% 17.6% 18.5% 19.4% 19.9% 20.3%

7Y 29.8% 28.6% 27.0% 25.5% 24.2% 19.8% 17.2% 14.4% 13.7% 13.9% 14.8% 15.6% 16.2% 16.7%

10Y 26.7% 25.6% 23.9% 22.5% 21.1% 17.1% 14.6% 12.0% 11.2% 11.4% 12.4% 13.3% 13.8% 14.2%

15Y 25.5% 24.4% 22.7% 21.2% 19.9% 15.7% 13.1% 10.4% 9.6% 9.7% 10.7% 11.6% 12.2% 12.6%

20Y 25.2% 24.0% 22.3% 20.8% 19.4% 15.2% 12.5% 9.7% 8.9% 9.1% 10.1% 10.9% 11.5% 12.0%

30Y 25.4% 24.2% 22.4% 20.8% 19.3% 14.9% 12.0% 9.2% 8.3% 8.5% 9.5% 10.5% 11.1% 11.5%




















Total Sub-Saharan Africa















E X P I R Y 1M 241.9% 238.4% 233.8% 229.6% 225.8% 184.1% 170.9% 144.9% 138.9% 135.4% 137.2% 138.8% 139.8% 140.5%

3M 217.3% 214.2% 209.7% 205.7% 202.1% 164.2% 150.4% 124.6% 119.4% 116.2% 118.0% 119.4% 120.4% 121.1%

6M 183.9% 181.1% 176.9% 173.3% 170.1% 140.6% 128.4% 109.7% 103.9% 100.5% 102.1% 103.5% 104.4% 105.0%

9M 154.3% 151.7% 148.0% 144.7% 141.7% 124.5% 113.3% 97.7% 92.6% 90.4% 92.0% 93.3% 94.3% 95.0%

1Y 134.1% 131.6% 128.2% 125.1% 122.3% 111.4% 100.8% 87.6% 83.1% 81.7% 83.3% 84.7% 85.6% 86.3%

2Y 88.9% 86.9% 83.9% 81.3% 79.0% 70.9% 65.3% 59.1% 56.5% 56.0% 57.5% 58.8% 59.7% 60.3%

3Y 69.2% 67.2% 64.5% 62.1% 60.0% 52.6% 48.0% 43.2% 41.4% 41.2% 42.7% 44.0% 44.8% 45.4%

5Y 49.4% 47.6% 45.2% 43.0% 41.1% 35.0% 31.3% 27.7% 26.6% 26.6% 28.1% 29.3% 30.1% 30.7%

7Y 43.9% 42.2% 39.8% 37.6% 35.6% 29.6% 25.8% 22.1% 21.3% 22.2% 23.7% 25.0% 25.8% 26.4%

10Y 42.9% 41.1% 38.5% 36.2% 34.1% 27.6% 23.0% 18.3% 17.0% 17.3% 18.7% 19.9% 20.7% 21.2%

15Y 40.1% 38.1% 35.5% 33.2% 31.2% 24.7% 20.1% 15.4% 14.2% 14.4% 15.9% 17.1% 17.9% 18.4%

20Y 38.6% 36.7% 34.1% 31.8% 29.7% 23.2% 18.7% 14.1% 12.8% 13.1% 14.5% 15.7% 16.5% 17.1%

30Y 37.2% 35.3% 32.7% 30.4% 28.3% 21.8% 17.2% 12.8% 11.5% 11.7% 13.1% 14.3% 15.1% 15.7%

Sheet 8: Rates Vega-Normal & Absolute

2025 GMS Component: Severely Adverse Scenario
















Rates Vega





















































Absolute Normal Interest Rate Shocks (bps)




































M A T U R I T Y



1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 25Y 30Y


AUD















E X P I R Y 1M 121.8 119.5 116.5 113.8 111.5 105.1 101.6 99.1 99.1 100.2 101.8 102.8 103.4 103.8

3M 113.7 111.4 108.4 105.7 103.4 97.0 93.5 91.0 91.0 92.1 93.7 94.7 95.3 95.7

6M 103.1 100.9 97.8 95.2 92.9 86.4 82.9 80.5 80.5 81.6 83.2 84.2 84.8 85.2

9M 94.2 92.0 88.9 86.3 84.0 77.5 74.0 71.6 71.6 72.7 74.3 75.2 75.8 76.2

1Y 86.7 84.4 81.4 78.7 76.4 69.9 66.5 64.0 64.0 65.1 66.7 67.7 68.3 68.7

2Y 66.1 63.8 60.8 58.1 55.8 49.3 45.9 43.4 43.4 44.5 46.1 47.1 47.7 48.1

3Y 54.9 52.6 49.6 46.9 44.6 38.2 34.7 32.2 32.2 33.3 34.9 35.9 36.5 36.9

5Y 44.6 42.4 39.3 36.7 34.4 27.9 24.4 22.0 22.0 23.1 24.7 25.6 26.3 26.7

7Y 40.5 38.2 35.2 32.5 30.2 23.8 20.3 17.8 17.8 18.9 20.5 21.5 22.1 22.5

10Y 37.6 35.3 32.3 29.6 27.3 20.9 17.4 14.9 14.9 16.0 17.6 18.6 19.2 19.6

15Y 35.4 33.2 30.1 27.5 25.2 18.7 15.2 12.8 12.8 13.9 15.5 16.4 17.0 17.5

20Y 34.4 32.1 29.1 26.4 24.1 17.7 14.2 11.7 11.7 12.8 14.4 15.4 16.0 16.4

30Y 33.3 31.0 28.0 25.4 23.1 16.6 13.1 10.7 10.7 11.7 13.3 14.3 14.9 15.3




















EUR















E X P I R Y 1M 66.5 66.1 65.5 64.9 64.4 62.7 61.4 59.8 58.9 58.4 58.4 58.6 58.8 58.9

3M 63.7 63.2 62.7 62.1 61.6 59.9 58.6 57.0 56.1 55.6 55.5 55.7 55.9 56.1

6M 59.8 59.4 58.8 58.2 57.7 56.0 54.7 53.1 52.2 51.7 51.7 51.9 52.1 52.2

9M 56.3 55.8 55.2 54.7 54.2 52.5 51.2 49.6 48.7 48.2 48.1 48.3 48.5 48.7

1Y 53.1 52.6 52.1 51.5 51.0 49.3 48.0 46.4 45.5 45.0 44.9 45.1 45.3 45.5

2Y 43.0 42.6 42.0 41.4 40.9 39.2 37.9 36.3 35.4 34.9 34.9 35.1 35.3 35.4

3Y 36.0 35.6 35.0 34.5 33.9 32.2 31.0 29.3 28.5 27.9 27.9 28.1 28.3 28.5

5Y 27.6 27.2 26.6 26.0 25.5 23.8 22.5 20.9 20.0 19.5 19.5 19.7 19.9 20.0

7Y 23.0 22.6 22.0 21.5 21.0 19.2 18.0 16.3 15.5 15.0 14.9 15.1 15.3 15.5

10Y 19.4 18.9 18.4 17.8 17.3 15.6 14.3 12.7 11.8 11.3 11.2 11.4 11.6 11.8

15Y 16.5 16.1 15.5 14.9 14.4 12.7 11.5 9.8 9.0 8.4 8.4 8.6 8.8 8.9

20Y 15.1 14.7 14.1 13.5 13.0 11.3 10.0 8.4 7.5 7.0 7.0 7.2 7.4 7.5

30Y 13.7 13.2 12.7 12.1 11.6 9.9 8.6 7.0 6.1 5.6 5.5 5.7 5.9 6.1




















GBP















E X P I R Y 1M 126.2 125.1 123.4 121.9 120.5 116.1 113.1 109.9 109.0 109.7 112.4 114.9 116.8 118.2

3M 119.7 118.5 116.9 115.4 114.0 109.6 106.6 103.4 102.5 103.2 105.9 108.4 110.3 111.7

6M 110.8 109.6 108.0 106.5 105.1 100.7 97.6 94.5 93.6 94.3 97.0 99.5 101.4 102.8

9M 102.8 101.6 100.0 98.5 97.1 92.7 89.7 86.5 85.6 86.3 89.0 91.5 93.4 94.8

1Y 95.7 94.5 92.9 91.4 90.0 85.6 82.6 79.4 78.5 79.2 81.9 84.4 86.3 87.7

2Y 73.9 72.8 71.1 69.6 68.2 63.8 60.8 57.6 56.8 57.4 60.1 62.6 64.5 65.9

3Y 59.8 58.7 57.0 55.5 54.1 49.7 46.7 43.5 42.6 43.3 46.0 48.5 50.4 51.8

5Y 44.2 43.0 41.4 39.9 38.5 34.1 31.1 27.9 27.0 27.7 30.4 32.9 34.8 36.2

7Y 36.8 35.6 34.0 32.5 31.1 26.7 23.7 20.5 19.6 20.3 23.0 25.5 27.4 28.8

10Y 31.6 30.4 28.8 27.3 25.9 21.5 18.5 15.3 14.4 15.1 17.8 20.3 22.2 23.6

15Y 28.0 26.8 25.2 23.7 22.3 17.9 14.9 11.7 10.8 11.5 14.2 16.7 18.6 20.0

20Y 26.3 25.1 23.5 22.0 20.6 16.2 13.2 10.0 9.1 9.8 12.5 15.0 16.9 18.3

30Y 24.6 23.5 21.8 20.3 18.9 14.5 11.5 8.3 7.5 8.1 10.8 13.3 15.2 16.6




















JPY















E X P I R Y 1M 36.3 35.8 35.2 34.5 34.0 32.0 30.5 28.5 27.3 26.2 25.3 24.8 24.5 24.3

3M 34.7 34.3 33.6 33.0 32.4 30.5 29.0 27.0 25.7 24.6 23.7 23.2 23.0 22.8

6M 32.7 32.2 31.5 30.9 30.3 28.4 26.9 24.9 23.6 22.5 21.6 21.2 20.9 20.7

9M 30.9 30.4 29.7 29.1 28.5 26.6 25.1 23.1 21.8 20.7 19.8 19.4 19.1 18.9

1Y 29.3 28.9 28.2 27.6 27.0 25.1 23.6 21.6 20.3 19.2 18.3 17.8 17.6 17.4

2Y 24.9 24.5 23.8 23.2 22.6 20.7 19.2 17.1 15.9 14.8 13.9 13.4 13.2 13.0

3Y 22.3 21.8 21.2 20.6 20.0 18.0 16.6 14.5 13.3 12.2 11.3 10.8 10.5 10.4

5Y 19.6 19.1 18.5 17.9 17.3 15.3 13.9 11.8 10.6 9.5 8.6 8.1 7.8 7.6

7Y 18.3 17.8 17.2 16.6 16.0 14.0 12.6 10.5 9.3 8.2 7.3 6.8 6.5 6.4

10Y 17.3 16.9 16.2 15.6 15.0 13.1 11.6 9.6 8.3 7.2 6.3 5.8 5.6 5.4

15Y 16.6 16.1 15.4 14.8 14.2 12.3 10.8 8.8 7.5 6.4 5.5 5.1 4.8 4.6

20Y 16.2 15.7 15.0 14.4 13.9 11.9 10.4 8.4 7.2 6.1 5.1 4.7 4.4 4.2

30Y 15.8 15.3 14.7 14.0 13.5 11.5 10.0 8.0 6.8 5.7 4.8 4.3 4.0 3.8




















USD















E X P I R Y 1M 96.6 94.9 92.5 90.3 88.3 81.8 77.2 72.0 69.7 68.8 69.3 70.1 70.7 71.2

3M 93.3 91.6 89.2 87.0 85.0 78.5 74.0 68.7 66.4 65.5 66.0 66.8 67.5 67.9

6M 88.8 87.1 84.7 82.5 80.4 73.9 69.4 64.2 61.9 60.9 61.5 62.3 62.9 63.4

9M 84.6 82.9 80.5 78.3 76.3 69.8 65.3 60.0 57.7 56.8 57.3 58.1 58.8 59.2

1Y 80.8 79.1 76.7 74.5 72.5 66.0 61.5 56.2 53.9 53.0 53.5 54.3 55.0 55.4

2Y 68.7 66.9 64.5 62.3 60.3 53.8 49.3 44.1 41.8 40.8 41.3 42.1 42.8 43.3

3Y 60.2 58.4 56.0 53.8 51.8 45.3 40.8 35.5 33.3 32.3 32.8 33.6 34.3 34.7

5Y 49.9 48.2 45.8 43.6 41.6 35.1 30.6 25.3 23.0 22.1 22.6 23.4 24.1 24.5

7Y 44.8 43.0 40.6 38.4 36.4 29.9 25.4 20.1 17.8 16.9 17.4 18.2 18.9 19.3

10Y 41.1 39.4 37.0 34.8 32.8 26.3 21.8 16.5 14.2 13.3 13.8 14.6 15.3 15.7

15Y 39.0 37.3 34.9 32.7 30.7 24.2 19.6 14.4 12.1 11.2 11.7 12.5 13.1 13.6

20Y 38.2 36.5 34.1 31.9 29.9 23.4 18.8 13.6 11.3 10.4 10.9 11.7 12.3 12.8

30Y 37.5 35.8 33.4 31.2 29.1 22.6 18.1 12.9 10.6 9.6 10.1 11.0 11.6 12.1




















US MBS Vega


































Other Advanced Economies















E X P I R Y 1M 81.4 80.5 79.1 77.9 76.8 73.2 70.6 67.6 66.2 65.8 66.3 67.1 67.7 68.2

3M 77.9 76.9 75.6 74.4 73.3 69.6 67.0 64.0 62.7 62.2 62.8 63.5 64.2 64.6

6M 73.0 72.1 70.7 69.5 68.4 64.7 62.2 59.2 57.8 57.4 57.9 58.7 59.3 59.8

9M 68.6 67.7 66.4 65.2 64.0 60.4 57.8 54.8 53.5 53.0 53.6 54.3 55.0 55.4

1Y 64.7 63.8 62.5 61.2 60.1 56.5 53.9 50.9 49.6 49.1 49.7 50.4 51.0 51.5

2Y 52.6 51.7 50.4 49.1 48.0 44.4 41.8 38.8 37.5 37.0 37.6 38.3 38.9 39.4

3Y 44.6 43.6 42.3 41.1 40.0 36.3 33.7 30.7 29.4 28.9 29.5 30.3 30.9 31.3

5Y 35.3 34.4 33.1 31.8 30.7 27.1 24.5 21.5 20.2 19.7 20.3 21.0 21.6 22.1

7Y 30.7 29.8 28.5 27.2 26.1 22.5 19.9 16.9 15.6 15.1 15.6 16.4 17.0 17.5

10Y 27.4 26.4 25.1 23.9 22.8 19.1 16.5 13.5 12.2 11.7 12.3 13.0 13.7 14.1

15Y 25.0 24.1 22.7 21.5 20.4 16.8 14.2 11.2 9.8 9.4 9.9 10.7 11.3 11.8

20Y 23.9 23.0 21.7 20.5 19.3 15.7 13.1 10.1 8.8 8.3 8.9 9.6 10.2 10.7

30Y 22.9 22.0 20.6 19.4 18.3 14.6 12.1 9.0 7.7 7.3 7.8 8.6 9.2 9.7




















Total Emerging Europe















E X P I R Y 1M 125.1 123.3 120.9 118.7 116.8 110.7 106.8 102.8 101.7 101.8 103.2 104.4 105.2 105.7

3M 118.3 116.6 114.1 112.0 110.0 103.9 100.0 96.1 94.9 95.1 96.5 97.6 98.4 99.0

6M 109.2 107.5 105.1 102.9 100.9 94.9 90.9 87.0 85.8 86.0 87.4 88.5 89.3 89.9

9M 101.3 99.6 97.1 95.0 93.0 86.9 83.0 79.1 77.9 78.1 79.4 80.6 81.4 82.0

1Y 94.4 92.6 90.2 88.0 86.1 80.0 76.1 72.1 70.9 71.1 72.5 73.7 74.5 75.0

2Y 74.1 72.4 70.0 67.8 65.8 59.8 55.8 51.9 50.7 50.9 52.3 53.5 54.3 54.8

3Y 62.0 60.2 57.8 55.6 53.7 47.6 43.7 39.7 38.5 38.7 40.1 41.3 42.1 42.6

5Y 49.5 47.8 45.4 43.2 41.2 35.1 31.2 27.3 26.1 26.3 27.7 28.8 29.6 30.2

7Y 44.0 42.3 39.8 37.7 35.7 29.6 25.7 21.8 20.6 20.8 22.1 23.3 24.1 24.7

10Y 40.2 38.4 36.0 33.8 31.9 25.8 21.9 17.9 16.8 16.9 18.3 19.5 20.3 20.8

15Y 37.4 35.7 33.3 31.1 29.1 23.0 19.1 15.2 14.0 14.2 15.6 16.7 17.5 18.1

20Y 36.1 34.3 31.9 29.7 27.8 21.7 17.8 13.8 12.7 12.8 14.2 15.4 16.2 16.7

30Y 34.7 33.0 30.6 28.4 26.4 20.4 16.4 12.5 11.3 11.5 12.9 14.0 14.8 15.4




















Total Latam & Caribbean















E X P I R Y 1M 323.3 318.8 312.6 307.0 301.9 286.2 276.0 265.8 262.8 263.2 266.8 269.8 271.9 273.3

3M 305.8 301.3 295.1 289.4 284.4 268.7 258.5 248.3 245.3 245.7 249.3 252.3 254.4 255.8

6M 282.4 277.8 271.6 266.0 260.9 245.2 235.1 224.9 221.8 222.3 225.9 228.9 230.9 232.4

9M 261.9 257.3 251.1 245.5 240.4 224.7 214.6 204.4 201.3 201.8 205.4 208.4 210.4 211.9

1Y 243.9 239.4 233.2 227.5 222.5 206.8 196.6 186.4 183.4 183.8 187.4 190.4 192.5 193.9

2Y 191.7 187.2 180.9 175.3 170.2 154.5 144.4 134.2 131.1 131.6 135.2 138.2 140.2 141.7

3Y 160.2 155.6 149.4 143.8 138.7 123.0 112.8 102.7 99.6 100.1 103.7 106.7 108.7 110.2

5Y 128.0 123.5 117.2 111.6 106.5 90.8 80.7 70.5 67.4 67.9 71.5 74.5 76.6 78.0

7Y 113.8 109.2 103.0 97.4 92.3 76.6 66.4 56.3 53.2 53.7 57.3 60.3 62.3 63.7

10Y 103.9 99.3 93.1 87.5 82.4 66.7 56.6 46.4 43.3 43.8 47.4 50.4 52.4 53.9

15Y 96.7 92.2 86.0 80.4 75.3 59.6 49.4 39.3 36.2 36.6 40.2 43.3 45.3 46.7

20Y 93.3 88.8 82.5 76.9 71.8 56.1 46.0 35.8 32.7 33.2 36.8 39.8 41.8 43.3

30Y 89.8 85.3 79.1 73.4 68.3 52.6 42.5 32.3 29.2 29.7 33.3 36.3 38.4 39.8




















Total Asia Ex-Japan















E X P I R Y 1M 104.9 103.4 101.4 99.6 97.9 92.9 89.6 86.3 85.3 85.4 86.6 87.6 88.2 88.7

3M 99.2 97.8 95.7 93.9 92.3 87.2 83.9 80.6 79.6 79.7 80.9 81.9 82.5 83.0

6M 91.6 90.2 88.1 86.3 84.7 79.6 76.3 73.0 72.0 72.1 73.3 74.3 74.9 75.4

9M 85.0 83.5 81.5 79.7 78.0 72.9 69.6 66.3 65.3 65.5 66.6 67.6 68.3 68.7

1Y 79.1 77.7 75.7 73.8 72.2 67.1 63.8 60.5 59.5 59.6 60.8 61.8 62.5 62.9

2Y 62.2 60.7 58.7 56.9 55.2 50.1 46.8 43.5 42.5 42.7 43.9 44.8 45.5 46.0

3Y 52.0 50.5 48.5 46.7 45.0 39.9 36.6 33.3 32.3 32.5 33.6 34.6 35.3 35.7

5Y 41.5 40.1 38.0 36.2 34.6 29.5 26.2 22.9 21.9 22.0 23.2 24.2 24.8 25.3

7Y 36.9 35.4 33.4 31.6 29.9 24.8 21.6 18.3 17.3 17.4 18.6 19.6 20.2 20.7

10Y 33.7 32.2 30.2 28.4 26.7 21.6 18.3 15.0 14.1 14.2 15.4 16.3 17.0 17.5

15Y 31.4 29.9 27.9 26.1 24.4 19.3 16.0 12.7 11.7 11.9 13.1 14.0 14.7 15.2

20Y 30.3 28.8 26.8 24.9 23.3 18.2 14.9 11.6 10.6 10.8 11.9 12.9 13.6 14.0

30Y 29.1 27.7 25.6 23.8 22.2 17.1 13.8 10.5 9.5 9.6 10.8 11.8 12.5 12.9




















Total ME/N. Africa















E X P I R Y 1M 80.6 79.5 77.9 76.5 75.2 71.3 68.8 66.3 65.5 65.6 66.5 67.3 67.8 68.1

3M 76.2 75.1 73.5 72.1 70.9 67.0 64.4 61.9 61.1 61.2 62.1 62.9 63.4 63.8

6M 70.4 69.3 67.7 66.3 65.0 61.1 58.6 56.0 55.3 55.4 56.3 57.0 57.6 57.9

9M 65.3 64.1 62.6 61.2 59.9 56.0 53.5 50.9 50.2 50.3 51.2 51.9 52.4 52.8

1Y 60.8 59.7 58.1 56.7 55.5 51.5 49.0 46.5 45.7 45.8 46.7 47.5 48.0 48.3

2Y 47.8 46.6 45.1 43.7 42.4 38.5 36.0 33.4 32.7 32.8 33.7 34.4 35.0 35.3

3Y 39.9 38.8 37.2 35.8 34.6 30.7 28.1 25.6 24.8 24.9 25.8 26.6 27.1 27.5

5Y 31.9 30.8 29.2 27.8 26.6 22.6 20.1 17.6 16.8 16.9 17.8 18.6 19.1 19.4

7Y 28.4 27.2 25.7 24.3 23.0 19.1 16.6 14.0 13.3 13.4 14.3 15.0 15.5 15.9

10Y 25.9 24.8 23.2 21.8 20.5 16.6 14.1 11.6 10.8 10.9 11.8 12.6 13.1 13.4

15Y 24.1 23.0 21.4 20.0 18.8 14.8 12.3 9.8 9.0 9.1 10.0 10.8 11.3 11.6

20Y 23.2 22.1 20.6 19.2 17.9 14.0 11.5 8.9 8.2 8.3 9.2 9.9 10.4 10.8

30Y 22.4 21.3 19.7 18.3 17.0 13.1 10.6 8.1 7.3 7.4 8.3 9.1 9.6 9.9




















Total Sub-Saharan Africa















E X P I R Y 1M 189.7 187.0 183.4 180.1 177.1 167.9 161.9 156.0 154.1 154.4 156.5 158.3 159.5 160.3

3M 179.4 176.8 173.1 169.8 166.8 157.6 151.6 145.7 143.9 144.1 146.3 148.0 149.2 150.1

6M 165.6 163.0 159.3 156.0 153.1 143.8 137.9 131.9 130.1 130.4 132.5 134.3 135.5 136.3

9M 153.6 151.0 147.3 144.0 141.0 131.8 125.9 119.9 118.1 118.4 120.5 122.2 123.4 124.3

1Y 143.1 140.4 136.8 133.5 130.5 121.3 115.3 109.4 107.6 107.8 109.9 111.7 112.9 113.8

2Y 112.4 109.8 106.1 102.8 99.9 90.6 84.7 78.7 76.9 77.2 79.3 81.1 82.3 83.1

3Y 94.0 91.3 87.6 84.3 81.4 72.1 66.2 60.2 58.4 58.7 60.8 62.6 63.8 64.6

5Y 75.1 72.4 68.8 65.5 62.5 53.3 47.3 41.4 39.6 39.8 41.9 43.7 44.9 45.8

7Y 66.7 64.1 60.4 57.1 54.1 44.9 39.0 33.0 31.2 31.5 33.6 35.4 36.6 37.4

10Y 60.9 58.3 54.6 51.3 48.3 39.1 33.2 27.2 25.4 25.7 27.8 29.6 30.8 31.6

15Y 56.8 54.1 50.4 47.1 44.2 34.9 29.0 23.0 21.2 21.5 23.6 25.4 26.6 27.4

20Y 54.7 52.1 48.4 45.1 42.1 32.9 27.0 21.0 19.2 19.5 21.6 23.3 24.5 25.4

30Y 52.7 50.0 46.4 43.1 40.1 30.9 24.9 19.0 17.2 17.4 19.5 21.3 22.5 23.3

Sheet 9: Other Rates

2025 GMS Component: Severely Adverse Scenario














Other Rates















































Absolute Change in Inflation (bps)















M A T U R I T Y

Currency 1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y

AUD (202.3) (202.3) (202.3) (188.9) (175.4) (121.8) (68.1) (58.9) (49.6) (35.8) (35.8) (35.8) (35.8)

EUR (208.5) (208.5) (208.5) (197.0) (185.4) (139.4) (93.3) (77.6) (61.9) (38.3) (38.3) (38.3) (38.3)

GBP (186.6) (186.6) (186.6) (178.4) (170.2) (137.5) (104.8) (89.1) (73.5) (50.0) (50.0) (50.0) (50.0)

JPY (17.9) (17.9) (17.9) (17.7) (17.6) (17.0) (16.4) (16.4) (16.4) (16.4) (16.4) (16.4) (16.4)

USD (193.3) (193.3) (193.3) (185.8) (178.3) (148.3) (118.4) (98.7) (79.0) (49.5) (49.5) (49.5) (49.5)

Other (193.3) (193.3) (193.3) (185.8) (178.3) (148.3) (118.4) (98.7) (79.0) (49.5) (49.5) (49.5) (49.5)

















































Absolute Change in Cross-Currency vs. USD Basis (bps)














(move in bps of spread on non-USD leg)















M A T U R I T Y

Currency 1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y

AUD (24.6) (24.6) (23.3) (22.0) (20.7) (20.2) (19.6) (18.6) (17.6) (16.0) (13.4) (10.8) (5.5)

EUR (43.7) (43.7) (38.0) (32.2) (26.5) (25.7) (25.0) (23.5) (22.0) (19.8) (16.1) (12.4) (4.9)

GBP (33.2) (33.2) (28.5) (23.9) (19.2) (18.8) (18.4) (17.6) (16.8) (15.6) (13.6) (11.6) (7.6)

JPY (48.8) (48.8) (43.1) (37.5) (31.9) (30.9) (29.9) (27.9) (25.9) (22.9) (17.8) (12.8) (2.8)

Other (43.7) (43.7) (38.0) (32.2) (26.5) (25.7) (25.0) (23.5) (22.0) (19.8) (16.1) (12.4) (4.9)

Sheet 10: Energy

2025 GMS Component: Severely Adverse Scenario































































Energy


































































































































O I L P R O D U C T S
N A T U R A L G A S
P O W E R
O T H E R E N E R G Y


C R U D E O I L O T H E R O I L P R O D U C T S
US Europe


US Europe

Emissions Coal Dry Freight Structured Products Other / Unspecified Energy

Relative Price Shock (%) Brent Dubai Fateh Maya Tapis WTI OMAN Other Sour Crude Other Sweet Crude Unspecified Crude Diesel Fuel Oil Heating Oil Naptha Ethanol LPG Jet Fuel Gas Oils Gasoline Other Oil Products
Gulf Coast MidCont NE Rockies West NYMEX Other US UK Belgium Dutch French German Other Europe Canada Other Regions
Ercot Midwest North East NYISO West Other US Nordpool Benelux UK Germany France Italy Other Europe Other Regions
EUA/ETS CER VER Other ARA /API2 Richards Bay / API4 Indonesia Other Regions Baltic Dry Index Other Freight

Spot -42.5% -43.1% -43.1% -43.1% -43.0% -43.1% -43.1% -43.1% -43.1% -43.1% -43.1% -44.5% -43.1% -43.1% -43.1% -43.1% -41.3% -44.2% -43.1%
-33.7% -33.7% -33.7% -33.7% -33.7% -33.7% -33.7% -46.9% -46.9% -46.9% -46.9% -46.9% -46.9% -33.7% -33.7%
-23.5% -23.5% -23.5% -23.5% -23.5% -23.5% -32.2% -32.2% -32.2% -32.2% -32.2% -32.2% -32.2% -32.2%
-43.6% -43.6% -28.1% -28.1% -37.0% -26.0% -28.1% -28.1% -37.0% -37.0% -28.1% -28.1%

Month 1 -41.0% -41.8% -41.8% -41.8% -41.6% -41.8% -41.8% -41.8% -41.8% -41.8% -41.8% -43.2% -41.8% -41.8% -41.8% -41.8% -40.2% -42.8% -41.8%
-29.8% -29.8% -29.8% -29.8% -29.8% -29.8% -29.8% -41.4% -41.4% -41.4% -41.4% -41.4% -41.4% -29.8% -29.8%
-20.8% -20.8% -20.8% -20.8% -20.8% -20.8% -28.5% -28.5% -28.5% -28.5% -28.5% -28.5% -28.5% -28.5%
-39.8% -39.8% -25.6% -25.6% -33.9% -23.6% -25.6% -25.6% -33.9% -33.9% -25.6% -25.6%

Month 2 -39.7% -40.6% -40.6% -40.6% -40.2% -40.6% -40.6% -40.6% -40.6% -40.6% -40.6% -42.0% -40.6% -40.6% -40.6% -40.6% -39.2% -41.6% -40.6%
-26.6% -26.6% -26.6% -26.6% -26.6% -26.6% -26.6% -37.0% -37.0% -37.0% -37.0% -37.0% -37.0% -26.6% -26.6%
-18.5% -18.5% -18.5% -18.5% -18.5% -18.5% -25.4% -25.4% -25.4% -25.4% -25.4% -25.4% -25.4% -25.4%
-36.4% -36.4% -23.4% -23.4% -31.1% -21.5% -23.4% -23.4% -31.1% -31.1% -23.4% -23.4%

Month 3 -38.6% -39.5% -39.5% -39.5% -38.9% -39.5% -39.5% -39.5% -39.5% -39.5% -39.5% -41.0% -39.5% -39.5% -39.5% -39.5% -38.4% -40.5% -39.5%
-23.9% -23.9% -23.9% -23.9% -23.9% -23.9% -23.9% -33.3% -33.3% -33.3% -33.3% -33.3% -33.3% -23.9% -23.9%
-16.7% -16.7% -16.7% -16.7% -16.7% -16.7% -22.9% -22.9% -22.9% -22.9% -22.9% -22.9% -22.9% -22.9%
-33.4% -33.4% -21.5% -21.5% -28.6% -19.7% -21.5% -21.5% -28.6% -28.6% -21.5% -21.5%

Month 4 -37.6% -38.5% -38.5% -38.5% -37.6% -38.5% -38.5% -38.5% -38.5% -38.5% -38.5% -40.1% -38.5% -38.5% -38.5% -38.5% -37.7% -39.5% -38.5%
-21.7% -21.7% -21.7% -21.7% -21.7% -21.7% -21.7% -30.2% -30.2% -30.2% -30.2% -30.2% -30.2% -21.7% -21.7%
-15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -20.8% -20.8% -20.8% -20.8% -20.8% -20.8% -20.8% -20.8%
-30.8% -30.8% -19.8% -19.8% -26.4% -18.1% -19.8% -19.8% -26.4% -26.4% -19.8% -19.8%

Month 5 -36.8% -37.7% -37.7% -37.7% -36.4% -37.7% -37.7% -37.7% -37.7% -37.7% -37.7% -39.3% -37.7% -37.7% -37.7% -37.7% -37.1% -38.6% -37.7%
-19.9% -19.9% -19.9% -19.9% -19.9% -19.9% -19.9% -27.6% -27.6% -27.6% -27.6% -27.6% -27.6% -19.9% -19.9%
-13.8% -13.8% -13.8% -13.8% -13.8% -13.8% -19.0% -19.0% -19.0% -19.0% -19.0% -19.0% -19.0% -19.0%
-28.4% -28.4% -18.3% -18.3% -24.4% -16.7% -18.3% -18.3% -24.4% -24.4% -18.3% -18.3%

Month 6 -36.0% -36.9% -36.9% -36.9% -35.3% -36.9% -36.9% -36.9% -36.9% -36.9% -36.9% -38.6% -36.9% -36.9% -36.9% -36.9% -36.6% -37.8% -36.9%
-18.2% -18.2% -18.2% -18.2% -18.2% -18.2% -18.2% -25.4% -25.4% -25.4% -25.4% -25.4% -25.4% -18.2% -18.2%
-12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -17.4% -17.4% -17.4% -17.4% -17.4% -17.4% -17.4% -17.4%
-26.4% -26.4% -17.0% -17.0% -22.7% -15.4% -17.0% -17.0% -22.7% -22.7% -17.0% -17.0%

Month 7 -35.4% -36.2% -36.2% -36.2% -34.2% -36.2% -36.2% -36.2% -36.2% -36.2% -36.2% -38.0% -36.2% -36.2% -36.2% -36.2% -36.2% -37.1% -36.2%
-16.9% -16.9% -16.9% -16.9% -16.9% -16.9% -16.9% -23.5% -23.5% -23.5% -23.5% -23.5% -23.5% -16.9% -16.9%
-11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -16.1% -16.1% -16.1% -16.1% -16.1% -16.1% -16.1% -16.1%
-24.5% -24.5% -15.8% -15.8% -21.1% -14.3% -15.8% -15.8% -21.1% -21.1% -15.8% -15.8%

Month 8 -34.8% -35.5% -35.5% -35.5% -33.2% -35.5% -35.5% -35.5% -35.5% -35.5% -35.5% -37.4% -35.5% -35.5% -35.5% -35.5% -35.8% -36.5% -35.5%
-15.7% -15.7% -15.7% -15.7% -15.7% -15.7% -15.7% -21.8% -21.8% -21.8% -21.8% -21.8% -21.8% -15.7% -15.7%
-10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -15.0% -15.0% -15.0% -15.0% -15.0% -15.0% -15.0% -15.0%
-22.8% -22.8% -14.7% -14.7% -19.7% -13.3% -14.7% -14.7% -19.7% -19.7% -14.7% -14.7%

Month 9 -34.3% -35.0% -35.0% -35.0% -32.3% -35.0% -35.0% -35.0% -35.0% -35.0% -35.0% -36.9% -35.0% -35.0% -35.0% -35.0% -35.5% -35.9% -35.0%
-14.6% -14.6% -14.6% -14.6% -14.6% -14.6% -14.6% -20.3% -20.3% -20.3% -20.3% -20.3% -20.3% -14.6% -14.6%
-10.2% -10.2% -10.2% -10.2% -10.2% -10.2% -14.0% -14.0% -14.0% -14.0% -14.0% -14.0% -14.0% -14.0%
-21.3% -21.3% -13.7% -13.7% -18.4% -12.4% -13.7% -13.7% -18.4% -18.4% -13.7% -13.7%

Month 10 -33.9% -34.5% -34.5% -34.5% -31.3% -34.5% -34.5% -34.5% -34.5% -34.5% -34.5% -36.5% -34.5% -34.5% -34.5% -34.5% -35.3% -35.3% -34.5%
-13.7% -13.7% -13.7% -13.7% -13.7% -13.7% -13.7% -19.0% -19.0% -19.0% -19.0% -19.0% -19.0% -13.7% -13.7%
-9.5% -9.5% -9.5% -9.5% -9.5% -9.5% -13.1% -13.1% -13.1% -13.1% -13.1% -13.1% -13.1% -13.1%
-20.0% -20.0% -12.9% -12.9% -17.2% -11.7% -12.9% -12.9% -17.2% -17.2% -12.9% -12.9%

Month 11 -33.5% -34.0% -34.0% -34.0% -30.5% -34.0% -34.0% -34.0% -34.0% -34.0% -34.0% -36.1% -34.0% -34.0% -34.0% -34.0% -35.1% -34.9% -34.0%
-12.8% -12.8% -12.8% -12.8% -12.8% -12.8% -12.8% -17.9% -17.9% -17.9% -17.9% -17.9% -17.9% -12.8% -12.8%
-9.0% -9.0% -9.0% -9.0% -9.0% -9.0% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3%
-18.8% -18.8% -12.1% -12.1% -16.2% -11.0% -12.1% -12.1% -16.2% -16.2% -12.1% -12.1%

Month 12 -33.2% -33.6% -33.6% -33.6% -29.6% -33.6% -33.6% -33.6% -33.6% -33.6% -33.6% -35.7% -33.6% -33.6% -33.6% -33.6% -34.9% -34.4% -33.6%
-12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -16.9% -16.9% -16.9% -16.9% -16.9% -16.9% -12.1% -12.1%
-8.4% -8.4% -8.4% -8.4% -8.4% -8.4% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6%
-17.7% -17.7% -11.4% -11.4% -15.3% -10.4% -11.4% -11.4% -15.3% -15.3% -11.4% -11.4%

Month 13 -33.0% -33.2% -33.2% -33.2% -28.8% -33.2% -33.2% -33.2% -33.2% -33.2% -33.2% -35.4% -33.2% -33.2% -33.2% -33.2% -34.7% -34.1% -33.2%
-11.5% -11.5% -11.5% -11.5% -11.5% -11.5% -11.5% -16.0% -16.0% -16.0% -16.0% -16.0% -16.0% -11.5% -11.5%
-8.0% -8.0% -8.0% -8.0% -8.0% -8.0% -11.0% -11.0% -11.0% -11.0% -11.0% -11.0% -11.0% -11.0%
-16.8% -16.8% -10.8% -10.8% -14.4% -9.8% -10.8% -10.8% -14.4% -14.4% -10.8% -10.8%

Month 14 -32.7% -32.9% -32.9% -32.9% -28.1% -32.9% -32.9% -32.9% -32.9% -32.9% -32.9% -35.1% -32.9% -32.9% -32.9% -32.9% -34.6% -33.7% -32.9%
-10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -15.1% -15.1% -15.1% -15.1% -15.1% -15.1% -10.9% -10.9%
-7.6% -7.6% -7.6% -7.6% -7.6% -7.6% -10.4% -10.4% -10.4% -10.4% -10.4% -10.4% -10.4% -10.4%
-15.9% -15.9% -10.2% -10.2% -13.7% -9.3% -10.2% -10.2% -13.7% -13.7% -10.2% -10.2%

Month 15 -32.5% -32.5% -32.5% -32.5% -27.4% -32.5% -32.5% -32.5% -32.5% -32.5% -32.5% -34.9% -32.5% -32.5% -32.5% -32.5% -34.5% -33.4% -32.5%
-10.4% -10.4% -10.4% -10.4% -10.4% -10.4% -10.4% -14.4% -14.4% -14.4% -14.4% -14.4% -14.4% -10.4% -10.4%
-7.2% -7.2% -7.2% -7.2% -7.2% -7.2% -9.9% -9.9% -9.9% -9.9% -9.9% -9.9% -9.9% -9.9%
-15.2% -15.2% -9.8% -9.8% -13.0% -8.9% -9.8% -9.8% -13.0% -13.0% -9.8% -9.8%

Month 16 -32.3% -32.3% -32.3% -32.3% -26.7% -32.3% -32.3% -32.3% -32.3% -32.3% -32.3% -34.7% -32.3% -32.3% -32.3% -32.3% -34.4% -33.1% -32.3%
-9.9% -9.9% -9.9% -9.9% -9.9% -9.9% -9.9% -13.8% -13.8% -13.8% -13.8% -13.8% -13.8% -9.9% -9.9%
-6.9% -6.9% -6.9% -6.9% -6.9% -6.9% -9.5% -9.5% -9.5% -9.5% -9.5% -9.5% -9.5% -9.5%
-14.5% -14.5% -9.3% -9.3% -12.4% -8.5% -9.3% -9.3% -12.4% -12.4% -9.3% -9.3%

Month 17 -32.2% -32.0% -32.0% -32.0% -26.1% -32.0% -32.0% -32.0% -32.0% -32.0% -32.0% -34.5% -32.0% -32.0% -32.0% -32.0% -34.4% -32.8% -32.0%
-9.5% -9.5% -9.5% -9.5% -9.5% -9.5% -9.5% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -9.5% -9.5%
-6.6% -6.6% -6.6% -6.6% -6.6% -6.6% -9.0% -9.0% -9.0% -9.0% -9.0% -9.0% -9.0% -9.0%
-13.9% -13.9% -8.9% -8.9% -11.8% -8.2% -8.9% -8.9% -11.8% -11.8% -8.9% -8.9%

Month 18 -32.1% -31.7% -31.7% -31.7% -25.5% -31.7% -31.7% -31.7% -31.7% -31.7% -31.7% -34.3% -31.7% -31.7% -31.7% -31.7% -34.3% -32.6% -31.7%
-9.1% -9.1% -9.1% -9.1% -9.1% -9.1% -9.1% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -9.1% -9.1%
-6.3% -6.3% -6.3% -6.3% -6.3% -6.3% -8.7% -8.7% -8.7% -8.7% -8.7% -8.7% -8.7% -8.7%
-13.3% -13.3% -8.6% -8.6% -11.4% -7.9% -8.6% -8.6% -11.4% -11.4% -8.6% -8.6%

Month 19 -32.0% -31.5% -31.5% -31.5% -24.9% -31.5% -31.5% -31.5% -31.5% -31.5% -31.5% -34.1% -31.5% -31.5% -31.5% -31.5% -34.3% -32.3% -31.5%
-8.7% -8.7% -8.7% -8.7% -8.7% -8.7% -8.7% -12.2% -12.2% -12.2% -12.2% -12.2% -12.2% -8.7% -8.7%
-6.1% -6.1% -6.1% -6.1% -6.1% -6.1% -8.4% -8.4% -8.4% -8.4% -8.4% -8.4% -8.4% -8.4%
-12.8% -12.8% -8.2% -8.2% -10.9% -7.6% -8.2% -8.2% -10.9% -10.9% -8.2% -8.2%

Month 20 -31.9% -31.3% -31.3% -31.3% -24.4% -31.3% -31.3% -31.3% -31.3% -31.3% -31.3% -34.0% -31.3% -31.3% -31.3% -31.3% -34.2% -32.1% -31.3%
-8.4% -8.4% -8.4% -8.4% -8.4% -8.4% -8.4% -11.7% -11.7% -11.7% -11.7% -11.7% -11.7% -8.4% -8.4%
-5.9% -5.9% -5.9% -5.9% -5.9% -5.9% -8.1% -8.1% -8.1% -8.1% -8.1% -8.1% -8.1% -8.1%
-12.3% -12.3% -8.0% -8.0% -10.5% -7.4% -8.0% -8.0% -10.5% -10.5% -8.0% -8.0%

Month 21 -31.8% -31.1% -31.1% -31.1% -23.9% -31.1% -31.1% -31.1% -31.1% -31.1% -31.1% -33.9% -31.1% -31.1% -31.1% -31.1% -34.2% -31.9% -31.1%
-8.2% -8.2% -8.2% -8.2% -8.2% -8.2% -8.2% -11.3% -11.3% -11.3% -11.3% -11.3% -11.3% -8.2% -8.2%
-5.7% -5.7% -5.7% -5.7% -5.7% -5.7% -7.8% -7.8% -7.8% -7.8% -7.8% -7.8% -7.8% -7.8%
-11.9% -11.9% -7.7% -7.7% -10.1% -7.1% -7.7% -7.7% -10.1% -10.1% -7.7% -7.7%

Month 22 -31.7% -30.9% -30.9% -30.9% -23.4% -30.9% -30.9% -30.9% -30.9% -30.9% -30.9% -33.8% -30.9% -30.9% -30.9% -30.9% -34.1% -31.7% -30.9%
-7.9% -7.9% -7.9% -7.9% -7.9% -7.9% -7.9% -11.0% -11.0% -11.0% -11.0% -11.0% -11.0% -7.9% -7.9%
-5.5% -5.5% -5.5% -5.5% -5.5% -5.5% -7.5% -7.5% -7.5% -7.5% -7.5% -7.5% -7.5% -7.5%
-11.6% -11.6% -7.4% -7.4% -9.8% -7.0% -7.4% -7.4% -9.8% -9.8% -7.4% -7.4%

Month 23 -31.6% -30.8% -30.8% -30.8% -23.0% -30.8% -30.8% -30.8% -30.8% -30.8% -30.8% -33.7% -30.8% -30.8% -30.8% -30.8% -34.1% -31.6% -30.8%
-7.7% -7.7% -7.7% -7.7% -7.7% -7.7% -7.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -7.7% -7.7%
-5.4% -5.4% -5.4% -5.4% -5.4% -5.4% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3%
-11.3% -11.3% -7.2% -7.2% -9.5% -6.8% -7.2% -7.2% -9.5% -9.5% -7.2% -7.2%

Month 24 -31.6% -30.6% -30.6% -30.6% -22.5% -30.6% -30.6% -30.6% -30.6% -30.6% -30.6% -33.6% -30.6% -30.6% -30.6% -30.6% -34.1% -31.4% -30.6%
-7.4% -7.4% -7.4% -7.4% -7.4% -7.4% -7.4% -10.4% -10.4% -10.4% -10.4% -10.4% -10.4% -7.4% -7.4%
-5.2% -5.2% -5.2% -5.2% -5.2% -5.2% -7.1% -7.1% -7.1% -7.1% -7.1% -7.1% -7.1% -7.1%
-11.0% -11.0% -7.1% -7.1% -9.2% -6.6% -7.1% -7.1% -9.2% -9.2% -7.1% -7.1%

Year 3 -31.3% -29.5% -29.5% -29.5% -18.9% -29.5% -29.5% -29.5% -29.5% -29.5% -29.5% -33.1% -29.5% -29.5% -29.5% -29.5% -34.0% -30.3% -29.5%
-6.0% -6.0% -6.0% -6.0% -6.0% -6.0% -6.0% -8.4% -8.4% -8.4% -8.4% -8.4% -8.4% -6.0% -6.0%
-4.2% -4.2% -4.2% -4.2% -4.2% -4.2% -5.7% -5.7% -5.7% -5.7% -5.7% -5.7% -5.7% -5.7%
-9.1% -9.1% -5.8% -5.8% -7.4% -5.7% -5.8% -5.8% -7.4% -7.4% -5.8% -5.8%

Year 4 -31.3% -29.0% -29.0% -29.0% -17.2% -29.0% -29.0% -29.0% -29.0% -29.0% -29.0% -33.0% -29.0% -29.0% -29.0% -29.0% -34.0% -29.8% -29.0%
-5.5% -5.5% -5.5% -5.5% -5.5% -5.5% -5.5% -7.7% -7.7% -7.7% -7.7% -7.7% -7.7% -5.5% -5.5%
-3.8% -3.8% -3.8% -3.8% -3.8% -3.8% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3%
-8.6% -8.6% -5.5% -5.5% -6.9% -5.5% -5.5% -5.5% -6.9% -6.9% -5.5% -5.5%

Year 5 -31.3% -28.8% -28.8% -28.8% -16.3% -28.8% -28.8% -28.8% -28.8% -28.8% -28.8% -32.9% -28.8% -28.8% -28.8% -28.8% -34.0% -29.5% -28.8%
-5.4% -5.4% -5.4% -5.4% -5.4% -5.4% -5.4% -7.4% -7.4% -7.4% -7.4% -7.4% -7.4% -5.4% -5.4%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1%
-8.4% -8.4% -5.4% -5.4% -6.7% -5.4% -5.4% -5.4% -6.7% -6.7% -5.4% -5.4%

Year 6 -31.3% -28.7% -28.7% -28.7% -15.9% -28.7% -28.7% -28.7% -28.7% -28.7% -28.7% -32.9% -28.7% -28.7% -28.7% -28.7% -34.0% -29.4% -28.7%
-5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -7.4% -7.4% -7.4% -7.4% -7.4% -7.4% -5.3% -5.3%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1%
-8.4% -8.4% -5.4% -5.4% -6.7% -5.4% -5.4% -5.4% -6.7% -6.7% -5.4% -5.4%

Year 7 -31.3% -28.7% -28.7% -28.7% -15.7% -28.7% -28.7% -28.7% -28.7% -28.7% -28.7% -32.9% -28.7% -28.7% -28.7% -28.7% -34.0% -29.4% -28.7%
-5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3% -5.3% -5.3%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1% -5.1%
-8.3% -8.3% -5.4% -5.4% -6.6% -5.4% -5.4% -5.4% -6.6% -6.6% -5.4% -5.4%

Year 8 -31.3% -28.6% -28.6% -28.6% -15.6% -28.6% -28.6% -28.6% -28.6% -28.6% -28.6% -32.9% -28.6% -28.6% -28.6% -28.6% -34.0% -29.4% -28.6%
-5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3% -5.3% -5.3%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0%
-8.3% -8.3% -5.4% -5.4% -6.6% -5.4% -5.4% -5.4% -6.6% -6.6% -5.4% -5.4%

Year 9 -31.3% -28.6% -28.6% -28.6% -15.6% -28.6% -28.6% -28.6% -28.6% -28.6% -28.6% -32.9% -28.6% -28.6% -28.6% -28.6% -34.0% -29.3% -28.6%
-5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3% -5.3% -5.3%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0%
-8.3% -8.3% -5.4% -5.4% -6.6% -5.4% -5.4% -5.4% -6.6% -6.6% -5.4% -5.4%

Year 10-14 -31.3% -28.6% -28.6% -28.6% -15.6% -28.6% -28.6% -28.6% -28.6% -28.6% -28.6% -32.9% -28.6% -28.6% -28.6% -28.6% -34.0% -29.3% -28.6%
-5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3% -5.3% -5.3%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0%
-8.3% -8.3% -5.4% -5.4% -6.6% -5.4% -5.4% -5.4% -6.6% -6.6% -5.4% -5.4%

Year 15-19 -31.3% -28.6% -28.6% -28.6% -15.6% -28.6% -28.6% -28.6% -28.6% -28.6% -28.6% -32.9% -28.6% -28.6% -28.6% -28.6% -34.0% -29.3% -28.6%
-5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3% -5.3% -5.3%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0%
-8.3% -8.3% -5.4% -5.4% -6.6% -5.4% -5.4% -5.4% -6.6% -6.6% -5.4% -5.4%

Year 20+ -31.3% -28.6% -28.6% -28.6% -15.6% -28.6% -28.6% -28.6% -28.6% -28.6% -28.6% -32.9% -28.6% -28.6% -28.6% -28.6% -34.0% -29.3% -28.6%
-5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -5.3% -7.3% -7.3% -7.3% -7.3% -7.3% -7.3% -5.3% -5.3%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0%
-8.3% -8.3% -5.4% -5.4% -6.6% -5.4% -5.4% -5.4% -6.6% -6.6% -5.4% -5.4%


































































Absolute Vega Shock (Vol Pts)































































Total Vega 36.8 18.6 18.6 18.6 18.5 18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 18.6 17.8 15.9 18.6
26.1 26.1 26.1 26.1 26.1 26.1 26.1 36.3 36.3 36.3 36.3 36.3 36.3 26.1 26.1
11.7 11.7 11.7 11.7 11.7 11.7 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0
21.7 21.7 13.9 13.9 18.4 12.9 13.9 13.9 18.4 18.4 13.9 13.9


































































Relative Vega Shock (%)































































Total Vega 81.4% 47.2% 78.2% 41.1% 37.3% 41.1% 41.1% 37.5% 41.1% 70.9% 37.5% 48.1% 72.0% 37.5% 41.1% 50.8% 45.0% 36.7% 41.1%
36.2% 36.2% 35.4% 36.2% 7.5% 43.6% 36.2% 67.9% 67.9% 67.9% 67.9% 67.9% 67.9% 31.4% 31.4%
3.7% 3.7% 3.7% 7.0% 3.7% 3.7% 4.2% 4.2% 4.2% 29.5% 1.7% 4.2% 4.2% 5.1%
70.7% 70.7% 45.3% 45.3% 80.1% 56.2% 60.5% 60.5% 62.4% 62.4% 57.0% 57.0%

Sheet 11: Metals

2025 GMS Component: Severely Adverse Scenario


















Metals




























































P R E C I O U S M E T A L S
B A S E M E T A L S


Relative Price Shock (%) Gold Silver Palladium Platinum Other Precious Metals
Aluminum (Primary) Aluminum (Alloy) Copper Iron Lead Nickel Tin Uranium Zinc Other Base Metals
Other / Unspecified Metals

Spot -10.3% -25.6% -25.6% -20.5% -20.5%
-31.7% -31.7% -37.7% -34.7% -34.7% -34.7% -34.7% -34.7% -34.7% -34.7%
-34.7%

Month 1 -10.3% -25.5% -25.5% -20.4% -20.4%
-31.2% -31.2% -37.2% -34.2% -34.2% -34.2% -34.2% -34.2% -34.2% -34.2%
-34.2%

Month 2 -10.3% -25.3% -25.3% -20.3% -20.3%
-30.6% -30.6% -36.7% -33.7% -33.7% -33.7% -33.7% -33.7% -33.7% -33.7%
-33.7%

Month 3 -10.2% -25.1% -25.2% -20.2% -20.2%
-30.1% -30.1% -36.3% -33.2% -33.2% -33.2% -33.2% -33.2% -33.2% -33.2%
-33.2%

Month 4 -10.2% -25.0% -25.1% -20.1% -20.1%
-29.6% -29.6% -35.9% -32.8% -32.8% -32.8% -32.8% -32.8% -32.8% -32.8%
-32.8%

Month 5 -10.2% -24.9% -25.0% -20.0% -20.0%
-29.1% -29.1% -35.5% -32.3% -32.3% -32.3% -32.3% -32.3% -32.3% -32.3%
-32.3%

Month 6 -10.2% -24.8% -24.9% -20.0% -20.0%
-28.7% -28.7% -35.1% -31.9% -31.9% -31.9% -31.9% -31.9% -31.9% -31.9%
-31.9%

Month 7 -10.2% -24.7% -24.8% -19.9% -19.9%
-28.2% -28.2% -34.8% -31.5% -31.5% -31.5% -31.5% -31.5% -31.5% -31.5%
-31.5%

Month 8 -10.2% -24.6% -24.7% -19.8% -19.8%
-27.8% -27.8% -34.4% -31.1% -31.1% -31.1% -31.1% -31.1% -31.1% -31.1%
-31.1%

Month 9 -10.2% -24.5% -24.7% -19.8% -19.8%
-27.4% -27.4% -34.1% -30.7% -30.7% -30.7% -30.7% -30.7% -30.7% -30.7%
-30.7%

Month 10 -10.1% -24.4% -24.6% -19.7% -19.7%
-27.0% -27.0% -33.9% -30.4% -30.4% -30.4% -30.4% -30.4% -30.4% -30.4%
-30.4%

Month 11 -10.1% -24.3% -24.5% -19.7% -19.7%
-26.6% -26.6% -33.6% -30.1% -30.1% -30.1% -30.1% -30.1% -30.1% -30.1%
-30.1%

Month 12 -10.1% -24.3% -24.5% -19.6% -19.6%
-26.2% -26.2% -33.3% -29.7% -29.7% -29.7% -29.7% -29.7% -29.7% -29.7%
-29.7%

Month 13 -10.1% -24.2% -24.4% -19.6% -19.6%
-25.8% -25.8% -33.1% -29.4% -29.4% -29.4% -29.4% -29.4% -29.4% -29.4%
-29.4%

Month 14 -10.1% -24.2% -24.4% -19.5% -19.5%
-25.4% -25.4% -32.9% -29.1% -29.1% -29.1% -29.1% -29.1% -29.1% -29.1%
-29.1%

Month 15 -10.1% -24.1% -24.3% -19.5% -19.5%
-25.1% -25.1% -32.7% -28.9% -28.9% -28.9% -28.9% -28.9% -28.9% -28.9%
-28.9%

Month 16 -10.1% -24.1% -24.3% -19.5% -19.5%
-24.7% -24.7% -32.5% -28.6% -28.6% -28.6% -28.6% -28.6% -28.6% -28.6%
-28.6%

Month 17 -10.1% -24.0% -24.3% -19.5% -19.5%
-24.4% -24.4% -32.3% -28.3% -28.3% -28.3% -28.3% -28.3% -28.3% -28.3%
-28.3%

Month 18 -10.1% -24.0% -24.2% -19.4% -19.4%
-24.1% -24.1% -32.1% -28.1% -28.1% -28.1% -28.1% -28.1% -28.1% -28.1%
-28.1%

Month 19 -10.0% -24.0% -24.2% -19.4% -19.4%
-23.7% -23.7% -31.9% -27.8% -27.8% -27.8% -27.8% -27.8% -27.8% -27.8%
-27.8%

Month 20 -10.0% -23.9% -24.2% -19.4% -19.4%
-23.4% -23.4% -31.8% -27.6% -27.6% -27.6% -27.6% -27.6% -27.6% -27.6%
-27.6%

Month 21 -10.0% -23.9% -24.2% -19.4% -19.4%
-23.2% -23.2% -31.6% -27.4% -27.4% -27.4% -27.4% -27.4% -27.4% -27.4%
-27.4%

Month 22 -10.0% -23.9% -24.1% -19.4% -19.4%
-22.9% -22.9% -31.5% -27.2% -27.2% -27.2% -27.2% -27.2% -27.2% -27.2%
-27.2%

Month 23 -10.0% -23.9% -24.1% -19.3% -19.3%
-22.6% -22.6% -31.4% -27.0% -27.0% -27.0% -27.0% -27.0% -27.0% -27.0%
-27.0%

Month 24 -10.0% -23.8% -24.1% -19.3% -19.3%
-22.3% -22.3% -31.3% -26.8% -26.8% -26.8% -26.8% -26.8% -26.8% -26.8%
-26.8%

Year 3 -10.0% -23.7% -24.0% -19.2% -19.2%
-19.7% -19.7% -30.3% -25.0% -25.0% -25.0% -25.0% -25.0% -25.0% -25.0%
-25.0%

Year 4 -10.0% -23.7% -23.9% -19.2% -19.2%
-18.0% -18.0% -29.8% -23.9% -23.9% -23.9% -23.9% -23.9% -23.9% -23.9%
-23.9%

Year 5 -9.9% -23.6% -23.9% -19.2% -19.2%
-16.8% -16.8% -29.6% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2%
-23.2%

Year 6 -9.9% -23.6% -23.9% -19.2% -19.2%
-16.1% -16.1% -29.5% -22.8% -22.8% -22.8% -22.8% -22.8% -22.8% -22.8%
-22.8%

Year 7 -9.9% -23.6% -23.9% -19.2% -19.2%
-15.6% -15.6% -29.5% -22.5% -22.5% -22.5% -22.5% -22.5% -22.5% -22.5%
-22.5%

Year 8 -9.9% -23.6% -23.9% -19.2% -19.2%
-15.2% -15.2% -29.4% -22.4% -22.4% -22.4% -22.4% -22.4% -22.4% -22.4%
-22.4%

Year 9 -9.9% -23.6% -23.9% -19.2% -19.2%
-15.0% -15.0% -29.4% -22.2% -22.2% -22.2% -22.2% -22.2% -22.2% -22.2%
-22.2%

Year 10-14 -9.9% -23.6% -23.9% -19.2% -19.2%
-14.9% -14.9% -29.4% -22.2% -22.2% -22.2% -22.2% -22.2% -22.2% -22.2%
-22.2%

Year 15-19 -9.9% -23.6% -23.9% -19.2% -19.2%
-14.7% -14.7% -29.4% -22.1% -22.1% -22.1% -22.1% -22.1% -22.1% -22.1%
-22.1%

Year 20+ -9.9% -23.6% -23.9% -19.2% -19.2%
-14.6% -14.6% -29.4% -22.0% -22.0% -22.0% -22.0% -22.0% -22.0% -22.0%
-22.0%





















Absolute Vega Shock (Vol Pts)


















Total Vega 6.8 16.0 16.0 16.0 16.0
24.0 24.0 16.9 20.4 20.4 20.4 20.4 20.4 20.4 20.4
20.4





















Relative Vega Shock (%)


















Total Vega 43.8% 47.6% 39.9% 61.6% 103.0%
89.4% 89.4% 78.5% 94.8% 92.1% 81.9% 68.0% 235.3% 72.0% 94.8%
94.8%

Sheet 12: Ags & Softs

2025 GMS Component: Severely Adverse Scenario
















Ags & Softs







































































Relative Price Shock (%) Cocoa Coffee Corn Cotton Cattle Lean Hogs Livestock Lumber Palm Oil Rapeseed Soybeans Soymeal Soybean Oil Sugar Wheat Other / Unspecified Ags/Softs

Spot -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2% -15.2%

Month 1 -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8% -14.8%

Month 2 -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5% -14.5%

Month 3 -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1%

Month 4 -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9% -13.9%

Month 5 -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6%

Month 6 -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4%

Month 7 -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2% -13.2%

Month 8 -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0%

Month 9 -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0%

Month 10 -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7%

Month 11 -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7% -12.7%

Month 12 -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5%

Month 13 -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5% -12.5%

Month 14 -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3%

Month 15 -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3%

Month 16 -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3%

Month 17 -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3%

Month 18 -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1%

Month 19 -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1%

Month 20 -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1%

Month 21 -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1%

Month 22 -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1%

Month 23 -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1%

Month 24 -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1%

Year 3 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 4 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 5 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 6 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 7 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 8 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 9 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 10-14 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 15-19 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Year 20+ -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%



















Absolute Vega Shock (Vol Pts)
















Total Vega 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3 7.3



















Relative Vega Shock (%)
















Total Vega 13.2% 19.5% 57.8% 32.9% 60.3% 202.8% 202.8% 23.9% 42.8% 41.6% 54.2% 26.9% 22.1% 26.0% 26.4% 57.8%

Sheet 13: Commodity Indices

2025 GMS Component: Severely Adverse Scenario






Diversified Commodity Indices































Relative Price Shock (%) S&P GSCI Index DJ-UBS Index TR/J CRB Index Other Diversified Indices
Long/Short Commodity Indices

Spot -32.0% -25.5% -28.0% -30.0%
-6.1%

Month 1 -31.1% -24.9% -27.3% -29.2%
-5.9%

Month 2 -30.4% -24.3% -26.6% -28.5%
-5.8%

Month 3 -29.7% -23.8% -26.1% -27.9%
-5.6%

Month 4 -29.0% -23.4% -25.5% -27.3%
-5.5%

Month 5 -28.5% -23.0% -25.0% -26.7%
-5.4%

Month 6 -27.9% -22.6% -24.5% -26.2%
-5.2%

Month 7 -27.4% -22.2% -24.1% -25.8%
-5.1%

Month 8 -27.0% -21.9% -23.7% -25.4%
-5.1%

Month 9 -26.6% -21.6% -23.3% -24.9%
-5.0%

Month 10 -26.2% -21.4% -23.0% -24.6%
-4.9%

Month 11 -25.8% -21.1% -22.6% -24.2%
-4.8%

Month 12 -25.5% -20.9% -22.3% -23.9%
-4.8%

Month 13 -25.2% -20.7% -22.0% -23.6%
-4.7%

Month 14 -24.9% -20.5% -21.7% -23.3%
-4.7%

Month 15 -24.6% -20.3% -21.5% -23.1%
-4.6%

Month 16 -24.4% -20.2% -21.2% -22.8%
-4.6%

Month 17 -24.2% -20.0% -21.0% -22.6%
-4.5%

Month 18 -24.0% -19.9% -20.8% -22.4%
-4.5%

Month 19 -23.8% -19.7% -20.6% -22.2%
-4.5%

Month 20 -23.6% -19.6% -20.4% -22.0%
-4.4%

Month 21 -23.4% -19.5% -20.2% -21.8%
-4.4%

Month 22 -23.2% -19.4% -20.0% -21.6%
-4.4%

Month 23 -23.1% -19.3% -19.9% -21.5%
-4.4%

Month 24 -22.9% -19.2% -19.7% -21.3%
-4.4%

Year 3 -21.8% -18.4% -18.5% -20.1%
-4.2%

Year 4 -21.2% -18.0% -17.9% -19.6%
-4.1%

Year 5 -20.9% -17.8% -17.5% -19.3%
-4.1%

Year 6 -20.8% -17.7% -17.4% -19.1%
-4.1%

Year 7 -20.7% -17.7% -17.3% -19.0%
-4.1%

Year 8 -20.7% -17.6% -17.3% -19.0%
-4.1%

Year 9 -20.7% -17.6% -17.2% -19.0%
-4.1%

Year 10-14 -20.7% -17.6% -17.2% -19.0%
-4.1%

Year 15-19 -20.6% -17.6% -17.2% -18.9%
-4.1%

Year 20+ -20.6% -17.6% -17.2% -18.9%
-4.1%









Absolute Vega Shock (Vol Pts)






Total Vega 15.9 12.7 13.9 14.9
3.0









Relative Vega Shock (%)






Total Vega 65.2% 97.2% 86.4% 92.6%
18.6%

Sheet 14: Securitized Products

2025 GMS Component: Severely Adverse Scenario




































Securitized Products


















































































































RMBS ABS CMBS Corporate CDO / CLO Warehouse




Non-Agency Prime Sub-prime Option ARMS Other AltA Unspec Non-Prime HELOC RMBS CDO RMBS CDS Credit Basket PrimeX ABX / TABX Prime Whole Loans Non-Prime Whole Loans European RMBS Other / Unspecified Autos Credit Cards Student Loans ABS CDS Credit Basket Index Tranches Other / Unspecified Cash Non-Agency CMBS CMBS CDS CMBS CDO Credit Basket Index Tranches Whole Loans Other / Unspecified CLO Other / Unspecified Total Size Total Protection Other / Unspecified


Relative MV Shock Based on Current Rating (%)




































AAA Total




































> 9Y -20.8% -20.8% -20.8% -20.8% -20.8% -20.8% -26.0% -17.7% -17.7% -17.7% -17.7% -35.9% -53.6% -22.9% -26.0% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -11.0% -9.3% -13.8% -9.3% -9.3% -28.8% -13.8% -15.4% -15.4% -53.6% 53.6% -26.0%


> 6Y and <= 9Y -22.3% -22.4% -22.4% -22.4% -22.4% -22.4% -28.0% -19.0% -19.0% -19.0% -19.0% -30.1% -41.7% -24.5% -28.0% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -11.0% -9.3% -13.8% -9.3% -9.3% -28.8% -13.8% -20.8% -20.8% -41.7% 41.7% -28.0%


> 3Y and <= 6Y -20.8% -22.4% -22.4% -22.4% -22.4% -22.4% -28.0% -19.0% -19.0% -17.7% -19.0% -28.7% -41.7% -22.9% -28.0% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -24.6% -20.9% -30.7% -20.9% -20.9% -39.7% -30.7% -19.8% -19.8% -41.7% 41.7% -30.7%


<= 3Y -22.5% -22.5% -22.5% -22.5% -22.5% -22.5% -28.1% -19.1% -19.1% -19.1% -19.1% -30.2% -41.8% -24.7% -28.1% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -23.8% -20.3% -29.8% -20.3% -20.3% -39.1% -29.8% -27.3% -27.3% -41.8% 41.8% -29.8%


Unspecified Vintage -22.5% -22.5% -22.5% -22.5% -22.5% -22.5% -28.1% -19.1% -19.1% -19.1% -19.1% -35.9% -53.6% -24.7% -28.1% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -24.6% -20.9% -30.7% -20.9% -20.9% -39.7% -30.7% -27.3% -27.3% -53.6% 53.6% -30.7%








































AA Total




































> 9Y -34.0% -34.0% -34.0% -34.0% -34.0% -34.0% -42.5% -28.9% -28.9% -28.9% -28.9% -35.9% -53.6% -37.4% -42.5% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -34.6% -29.4% -43.3% -29.4% -29.4% -28.8% -43.3% -32.6% -32.6% -53.6% 53.6% -43.3%


> 6Y and <= 9Y -38.2% -38.9% -38.9% -38.9% -38.9% -38.9% -48.6% -33.1% -33.1% -32.4% -33.1% -30.1% -41.7% -42.0% -48.6% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -34.6% -29.4% -43.3% -29.4% -29.4% -28.8% -43.3% -39.3% -39.3% -41.7% 41.7% -48.6%


> 3Y and <= 6Y -32.5% -38.9% -38.9% -38.9% -38.9% -38.9% -48.6% -33.1% -33.1% -27.7% -33.1% -28.7% -41.7% -35.8% -48.6% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -48.7% -41.4% -60.9% -41.4% -41.4% -39.7% -60.9% -38.0% -38.0% -41.7% 41.7% -60.9%


<= 3Y -22.5% -38.9% -38.9% -38.9% -38.9% -38.9% -48.6% -33.1% -33.1% -19.1% -33.1% -30.2% -41.8% -24.8% -48.6% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -43.4% -36.9% -54.2% -36.9% -36.9% -39.1% -54.2% -45.0% -45.0% -41.8% 41.8% -54.2%


Unspecified Vintage -38.2% -38.9% -38.9% -38.9% -38.9% -38.9% -48.6% -33.1% -33.1% -32.4% -33.1% -35.9% -53.6% -42.0% -48.6% -14.7% -5.5% -15.3% -15.3% -15.3% -15.3% -15.3% -48.7% -41.4% -60.9% -41.4% -41.4% -39.7% -60.9% -45.0% -45.0% -53.6% 53.6% -60.9%








































A Total




































> 9Y -34.0% -34.0% -34.0% -34.0% -34.0% -34.0% -42.5% -28.9% -28.9% -28.9% -28.9% -35.9% -53.6% -37.4% -42.5% -15.8% -6.7% -16.4% -16.4% -16.4% -16.4% -16.4% -64.2% -54.6% -80.3% -54.6% -54.6% -28.8% -80.3% -41.9% -41.9% -53.6% 53.6% -80.3%


> 6Y and <= 9Y -43.1% -43.1% -43.1% -43.1% -43.1% -43.1% -53.9% -36.7% -36.7% -36.7% -36.7% -30.1% -41.7% -47.4% -53.9% -15.8% -6.7% -16.4% -16.4% -16.4% -16.4% -16.4% -48.8% -41.5% -61.0% -41.5% -41.5% -28.8% -61.0% -46.5% -46.5% -41.7% 41.7% -61.0%


> 3Y and <= 6Y -49.9% -49.9% -49.9% -49.9% -49.9% -49.9% -62.4% -42.4% -42.4% -42.4% -42.4% -28.7% -41.7% -54.9% -62.4% -15.8% -6.7% -16.4% -16.4% -16.4% -16.4% -16.4% -61.3% -52.1% -76.6% -52.1% -52.1% -39.7% -76.6% -43.2% -43.2% -41.7% 41.7% -76.6%


<= 3Y -39.2% -39.2% -39.2% -39.2% -39.2% -39.2% -49.0% -33.3% -33.3% -33.3% -33.3% -30.2% -41.8% -43.1% -49.0% -15.8% -6.7% -16.4% -16.4% -16.4% -16.4% -16.4% -61.2% -52.0% -76.5% -52.0% -52.0% -39.1% -76.5% -55.4% -55.4% -41.8% 41.8% -76.5%


Unspecified Vintage -49.9% -49.9% -49.9% -49.9% -49.9% -49.9% -62.4% -42.4% -42.4% -42.4% -42.4% -35.9% -53.6% -54.9% -62.4% -15.8% -6.7% -16.4% -16.4% -16.4% -16.4% -16.4% -64.2% -54.6% -80.3% -54.6% -54.6% -39.7% -80.3% -55.4% -55.4% -53.6% 53.6% -80.3%








































BBB Total




































> 9Y -34.0% -34.0% -34.0% -34.0% -34.0% -34.0% -42.5% -28.9% -28.9% -28.9% -28.9% -35.9% -53.6% -37.4% -42.5% -24.1% -16.0% -24.7% -24.7% -24.7% -24.7% -24.7% -76.8% -65.3% -85.0% -65.3% -65.3% -28.8% -85.0% -45.2% -45.2% -53.6% 53.6% -85.0%


> 6Y and <= 9Y -53.8% -53.8% -53.8% -53.8% -53.8% -53.8% -67.2% -45.7% -45.7% -45.7% -45.7% -30.1% -41.7% -59.1% -67.2% -24.1% -16.0% -24.7% -24.7% -24.7% -24.7% -24.7% -59.9% -50.9% -74.9% -50.9% -50.9% -28.8% -74.9% -48.9% -48.9% -41.7% 41.7% -74.9%


> 3Y and <= 6Y -53.8% -53.8% -53.8% -53.8% -53.8% -53.8% -67.2% -45.7% -45.7% -45.7% -45.7% -28.7% -41.7% -59.1% -67.2% -24.1% -16.0% -24.7% -24.7% -24.7% -24.7% -24.7% -74.8% -63.6% -85.0% -63.6% -63.6% -39.7% -85.0% -47.8% -47.8% -41.7% 41.7% -85.0%


<= 3Y -58.0% -58.0% -58.0% -58.0% -58.0% -58.0% -72.5% -49.3% -49.3% -49.3% -49.3% -30.2% -41.8% -63.8% -72.5% -24.1% -16.0% -24.7% -24.7% -24.7% -24.7% -24.7% -65.3% -55.5% -81.6% -55.5% -55.5% -39.1% -81.6% -57.8% -57.8% -41.8% 41.8% -81.6%


Unspecified Vintage -58.0% -58.0% -58.0% -58.0% -58.0% -58.0% -72.5% -49.3% -49.3% -49.3% -49.3% -35.9% -53.6% -63.8% -72.5% -24.1% -16.0% -24.7% -24.7% -24.7% -24.7% -24.7% -76.8% -65.3% -85.0% -65.3% -65.3% -39.7% -85.0% -57.8% -57.8% -53.6% 53.6% -85.0%








































BB Total




































> 9Y -34.0% -34.0% -34.0% -34.0% -34.0% -34.0% -42.5% -28.9% -28.9% -28.9% -28.9% -35.9% -53.6% -37.4% -42.5% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -76.8% -65.3% -85.0% -65.3% -65.3% -28.8% -85.0% -64.7% -64.7% -53.6% 53.6% -85.0%


> 6Y and <= 9Y -63.2% -63.2% -63.2% -63.2% -63.2% -63.2% -79.1% -53.8% -53.8% -53.8% -53.8% -30.1% -41.7% -69.6% -79.1% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -77.8% -66.1% -85.0% -66.1% -66.1% -28.8% -85.0% -71.0% -71.0% -41.7% 41.7% -85.0%


> 3Y and <= 6Y -63.2% -63.2% -63.2% -63.2% -63.2% -63.2% -79.1% -53.8% -53.8% -53.8% -53.8% -28.7% -41.7% -69.6% -79.1% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -81.9% -69.7% -85.0% -69.7% -69.7% -39.7% -85.0% -70.8% -70.8% -41.7% 41.7% -85.0%


<= 3Y -58.2% -58.2% -58.2% -58.2% -58.2% -58.2% -72.7% -49.4% -49.4% -49.4% -49.4% -30.2% -41.8% -64.0% -72.7% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -65.3% -55.5% -81.6% -55.5% -55.5% -39.1% -81.6% -71.0% -71.0% -41.8% 41.8% -81.6%


Unspecified Vintage -63.2% -63.2% -63.2% -63.2% -63.2% -63.2% -79.1% -53.8% -53.8% -53.8% -53.8% -35.9% -53.6% -69.6% -79.1% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -81.9% -69.7% -85.0% -69.7% -69.7% -39.7% -85.0% -71.0% -71.0% -53.6% 53.6% -85.0%








































B Total




































> 9Y -34.0% -34.0% -34.0% -34.0% -34.0% -34.0% -42.5% -28.9% -28.9% -28.9% -28.9% -35.9% -53.6% -37.4% -42.5% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -73.4% -85.0% -73.4% -73.4% -28.8% -85.0% -72.8% -72.8% -53.6% 53.6% -85.0%


> 6Y and <= 9Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -30.1% -41.7% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -84.2% -71.6% -85.0% -71.6% -71.6% -28.8% -85.0% -72.9% -72.9% -41.7% 41.7% -85.0%


> 3Y and <= 6Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -28.7% -41.7% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.7% -85.0% -76.3% -76.3% -41.7% 41.7% -85.0%


<= 3Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -30.2% -41.8% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.1% -85.0% -78.6% -78.6% -41.8% 41.8% -85.0%


Unspecified Vintage -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -35.9% -53.6% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.7% -85.0% -78.6% -78.6% -53.6% 53.6% -85.0%








































<B Total




































> 9Y -39.5% -48.8% -48.8% -48.8% -48.8% -48.8% -61.0% -41.5% -41.5% -33.6% -41.5% -35.9% -53.6% -43.4% -61.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -73.4% -85.0% -73.4% -73.4% -28.8% -85.0% -85.0% -85.0% -53.6% 53.6% -85.0%


> 6Y and <= 9Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -30.1% -41.7% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -73.5% -85.0% -73.5% -73.5% -28.8% -85.0% -85.0% -85.0% -41.7% 41.7% -85.0%


> 3Y and <= 6Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -28.7% -41.7% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.7% -85.0% -85.0% -85.0% -41.7% 41.7% -85.0%


<= 3Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -30.2% -41.8% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.1% -85.0% -85.0% -85.0% -41.8% 41.8% -85.0%


Unspecified Vintage -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -35.9% -53.6% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.7% -85.0% -85.0% -85.0% -53.6% 53.6% -85.0%








































NR Total




































> 9Y -39.5% -48.8% -48.8% -48.8% -48.8% -48.8% -61.0% -41.5% -41.5% -33.6% -41.5% -35.9% -53.6% -43.4% -61.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -73.4% -85.0% -73.4% -73.4% -28.8% -85.0% -85.0% -85.0% -53.6% 53.6% -85.0%


> 6Y and <= 9Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -30.1% -41.7% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -73.5% -85.0% -73.5% -73.5% -28.8% -85.0% -85.0% -85.0% -41.7% 41.7% -85.0%


> 3Y and <= 6Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -28.7% -41.7% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.7% -85.0% -85.0% -85.0% -41.7% 41.7% -85.0%


<= 3Y -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -30.2% -41.8% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.1% -85.0% -85.0% -85.0% -41.8% 41.8% -85.0%


Unspecified Vintage -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -85.0% -73.6% -73.6% -73.6% -73.6% -35.9% -53.6% -85.0% -85.0% -42.5% -36.3% -43.0% -43.0% -43.0% -43.0% -43.0% -85.0% -78.0% -85.0% -78.0% -78.0% -39.7% -85.0% -85.0% -85.0% -53.6% 53.6% -85.0%








































Sheet 15: Agencies

2025 GMS Component: Severely Adverse Scenario


Agencies













OAS Widening (bps)

US Residential Agency Products


IOs
433.0

POs
52.0

Other CMOs
90.3

Pass-Throughs
90.3

Agency Debt/Debentures
66.0

IOS Index
433.0

POS Index
52.0

MBX Index
70.3

Other Agency Derivatives
66.0

TBA's
70.3

Reverse Mortgages
90.3

Residential Other / Unspecified
70.3





US Commercial Agency Products


Cash Agency CMBS
108.0

Agency CMBS Derivatives
108.0

Commercial Other / Unspecified
108.0









Non-US Agency Products


AAA
197.0

AA
252.0

A
311.5

BBB
371.0

BB
401.0

B
559.0

<B
2,064.0

NR
2,064.0

Sheet 16: Munis

2025 GMS Component: Severely Adverse Scenario




Munis



















Relative MV Shock (%)
Spread Widening (bps)

Bonds




AAA


288.0

AA


300.0

A


313.9

BBB


366.8

BB


685.9

B


914.8

<B: Defaulted
-27.6%


<B: Not Defaulted


1,326.1

<B: Default Status Unknown


1,326.1

NR


1,326.1







Loans




AAA


288.0

AA


300.0

A


313.9

BBB


366.8

BB


685.9

B


914.8

<B: Defaulted
-27.6%


<B: Not Defaulted


1,326.1

<B: Default Status Unknown


1,326.1

NR


1,326.1







CDS




AAA


288.0

AA


300.0

A


313.9

BBB


366.8

BB


685.9

B


914.8

<B: Defaulted
-27.6%


<B: Not Defaulted


1,326.1

<B: Default Status Unknown


1,326.1

NR


1,326.1







Indices




AAA


288.0

AA


300.0

A


313.9

BBB


366.8

BB


685.9

B


914.8

<B: Defaulted
-27.6%


<B: Not Defaulted


1,326.1

<B: Default Status Unknown


1,326.1

NR


1,326.1







Other / Unspecified Munis




AAA


288.0

AA


300.0

A


313.9

BBB


366.8

BB


685.9

B


914.8

<B: Defaulted
-27.6%


<B: Not Defaulted


1,326.1

<B: Default Status Unknown


1,326.1

NR


1,326.1

Sheet 17: ARS

2025 GMS Component: Severely Adverse Scenario

Auction Rate Securities (ARS)












Relative MV Shock (%)

Student Loan Auction Rate Securities (SLARS)

AAA -35.3%

AA -40.8%

A -46.3%

BBB -51.8%

BB -52.2%

B -62.9%

<B -73.7%

NR -73.7%




Municipal Auction Rate Securities (MARS)

AAA -42.3%

AA -48.9%

A -55.5%

BBB -62.1%

BB -65.3%

B -78.6%

<B -92.1%

NR -92.1%




Auction Rate Preferred Securities (ARPS)

AAA -28.2%

AA -32.6%

A -37.0%

BBB -41.4%

BB -52.2%

B -62.9%

<B -73.7%

NR -73.7%




Credit Card Auction Rate Securities (CARS)

AAA -28.2%

AA -32.6%

A -37.0%

BBB -41.4%

BB -52.2%

B -62.9%

<B -73.7%

NR -73.7%




Other / Unspecified Auction Rate Securities

AAA -42.3%

AA -48.9%

A -55.5%

BBB -62.1%

BB -65.3%

B -78.6%

<B -92.1%

NR -92.1%

Sheet 18: Corporate Credit-Advanced

2025 GMS Component: Severely Adverse Scenario





Corporate Credit-Advanced Economies




























Relative MV Shock (%)
Spread Widening (%)
Spread Widening (bps)

Bonds





AAA

637.8%
236.0

AA

475.4%
266.2

A

436.2%
335.9

BBB

389.5%
444.0

BB

402.5%
869.3

B

373.2%
1,216.6

<B: Defaulted -46.9%




<B: Not Defaulted

196.5%
1,705.9

<B: Default Status Unknown -46.9%
196.5%
1,705.9

NR -46.9%
196.5%
1,705.9








Loans





AAA -7.3%




AA -8.2%




A -10.4%




BBB -13.7%




BB -26.8%




B -37.5%




<B: Defaulted -38.8%




<B: Not Defaulted -38.8%




<B: Default Status Unknown -38.8%




NR -38.8%











Single Name CDS





AAA

588.1%
81.1

AA

368.3%
120.4

A

317.9%
148.0

BBB

297.2%
200.0

BB

230.8%
400.0

B

186.4%
577.4

<B: Defaulted -20.2%




<B: Not Defaulted

84.7%
678.4

<B: Default Status Unknown -20.2%
84.7%
678.4

NR -20.2%
84.7%
678.4








Loan CDS





AAA -3.1%




AA -3.5%




A -4.5%




BBB -5.9%




BB -11.6%




B -16.2%




<B: Defaulted -16.7%




<B: Not Defaulted -16.7%




<B: Default Status Unknown -16.7%




NR -16.7%











Covered Bonds





AAA

251.7%
103.1

AA

187.6%
116.3

A

172.1%
146.7

BBB

153.7%
194.0

BB

158.8%
379.8

B

147.3%
531.5

<B: Defaulted -20.5%




<B: Not Defaulted

77.6%
745.3

<B: Default Status Unknown -20.5%
77.6%
745.3

NR -20.5%
77.6%
745.3








Indices





CDX IG (Series 9)





CDX IG (On the run)

360.0%
186.1

CDX IG (Other Series)

360.0%
186.1

CDX HY

151.0%
494.4

CDX Other

179.5%
340.3

iTraxx Main

277.9%
157.6

iTraxx XO

149.1%
458.9

iTraxx Other

169.1%
308.3

Loan Indices












Index Tranches





CDX IG (Series 9)





CDX IG (On the run)

360.0%
186.1

CDX IG (Other Series)

360.0%
186.1

CDX HY

151.0%
494.4

CDX Other

179.5%
340.3

iTraxx Main

277.9%
157.6

iTraxx XO

149.1%
458.9

iTraxx Other

169.1%
308.3

Loan Indices












Index Options





CDX IG (Series 9)





CDX IG (On the run)

360.0%
186.1

CDX IG (Other Series)

360.0%
186.1

CDX HY

151.0%
494.4

CDX Other

179.5%
340.3

iTraxx Main

277.9%
157.6

iTraxx XO

149.1%
458.9

iTraxx Other

169.1%
308.3

Loan Indices












Other / Unspecified





AAA

318.9%
118.0

AA

237.7%
133.1

A

218.1%
167.9

BBB

194.7%
222.0

BB

201.2%
434.7

B

186.6%
608.3

<B: Defaulted -23.5%




<B: Not Defaulted

98.3%
853.0

<B: Default Status Unknown -23.5%
98.3%
853.0

NR -23.5%
98.3%
853.0

Sheet 19: Corporate Credit-EM

2025 GMS Component: Severely Adverse Scenario





Corporate Credit-Emerging Markets




























Relative MV Shock (%)
Spread Widening (%)
Spread Widening (bps)

Bonds





AAA

541.7%
284.7

AA

279.7%
321.1

A

266.9%
405.2

BBB

254.3%
535.6

BB

346.2%
1,048.6

B

327.5%
1,467.6

<B: Defaulted -49.1%




<B: Not Defaulted

245.0%
2,057.9

<B: Default Status Unknown -49.1%
245.0%
2,057.9

NR -49.1%
245.0%
2,057.9








Loans





AAA -8.8%




AA -9.9%




A -12.5%




BBB -16.5%




BB -29.2%




B -39.5%




<B: Defaulted -40.9%




<B: Not Defaulted -40.9%




<B: Default Status Unknown -40.9%




NR -40.9%











Single Name CDS





AAA

626.9%
122.8

AA

206.6%
138.5

A

190.4%
174.8

BBB

185.8%
231.0

BB

186.1%
452.3

B

148.7%
633.0

<B: Defaulted -21.2%




<B: Not Defaulted

105.6%
818.3

<B: Default Status Unknown -21.2%
105.6%
818.3

NR -21.2%
105.6%
818.3








Loan CDS





AAA -3.8%




AA -4.3%




A -5.4%




BBB -7.1%




BB -12.6%




B -17.1%




<B: Defaulted -17.6%




<B: Not Defaulted -17.6%




<B: Default Status Unknown -17.6%




NR -17.6%











Covered Bonds





AAA

213.8%
124.4

AA

110.4%
140.3

A

105.3%
177.0

BBB

100.3%
234.0

BB

136.6%
458.1

B

129.2%
641.1

<B: Defaulted -21.4%




<B: Not Defaulted

96.7%
899.0

<B: Default Status Unknown -21.4%
96.7%
899.0

NR -21.4%
96.7%
899.0








Indices





CDX EM

222.6%
363.8

CDX Latam Corp

166.4%
386.4

CDX Other

166.4%
386.4

iTraxx Asia IG

301.1%
215.9

iTraxx Asia HY





iTraxx CEEMEA Corp

584.0%
386.4

iTraxx Other

301.1%
215.9

Loan Indices

149.5%
374.3








Index Tranches





CDX EM

222.6%
363.8

CDX Latam Corp

166.4%
386.4

CDX Other

166.4%
386.4

iTraxx Asia IG

301.1%
215.9

iTraxx Asia HY





iTraxx CEEMEA Corp

584.0%
386.4

iTraxx Other

301.1%
215.9

Loan Indices

149.5%
374.3








Index Options





CDX EM

222.6%
363.8

CDX Latam Corp

166.4%
386.4

CDX Other

166.4%
386.4

iTraxx Asia IG

301.1%
215.9

iTraxx Asia HY





iTraxx CEEMEA Corp

584.0%
386.4

iTraxx Other

301.1%
215.9

Loan Indices

149.5%
374.3








Other / Unspecified





AAA

271.0%
142.4

AA

139.9%
160.6

A

133.4%
202.6

BBB

127.1%
267.8

BB

173.1%
524.3

B

163.8%
733.8

<B: Defaulted -24.5%




<B: Not Defaulted

122.5%
1,028.9

<B: Default Status Unknown -24.5%
122.5%
1,028.9

NR -24.5%
122.5%
1,028.9

Sheet 20: Sovereign Credit

2025 GMS Component: Severely Adverse Scenario




Sovereign Credit



















Spread Widening (%)
Spread Widening (bps)







Australia
659.7%
74.4

Austria
524.8%
70.1

Belgium
636.5%
126.4

Canada
196.6%
80.5

Cyprus
759.6%
248.0

Denmark
1031.4%
93.6

Estonia
187.9%
110.1

Finland
256.5%
47.5

France
280.2%
94.2

Germany
726.0%
67.3

Greece
404.0%
248.0

Ireland
716.7%
135.8

Italy
575.4%
347.9

Japan
289.5%
56.1

Malta
340.3%
111.1

Netherlands
807.7%
77.0

New Zealand
659.7%
74.4

Norway
311.8%
29.1

Portugal
855.9%
263.6

Slovakia
500.6%
152.9

Slovenia
500.6%
152.9

Spain
749.8%
244.8

Sweden
777.6%
76.6

Switzerland
1121.1%
67.3

United Kingdom
501.7%
93.7

United States
196.6%
80.5

Other
357.8%
110.2







Bulgaria
160.1%
144.1

Croatia
241.2%
198.3

Czech Republic
396.0%
127.9

Hungary
219.7%
263.9

Iceland
87.4%
57.6

Latvia
194.4%
113.9

Lithuania
176.3%
106.4

Poland
182.4%
126.1

Romania
160.4%
233.0

Russia
129.3%
2,057.9

Ukraine
50.9%
2,057.9

Other
546.0%
491.6







Argentina
104.5%
2,057.9

Brazil
257.5%
398.9

Chile
282.4%
161.3

Colombia
195.7%
370.1

Mexico
237.2%
278.4

Panama
168.1%
268.2

Peru
352.8%
273.1

Venezuela
21.9%
2,057.9

Other
624.6%
733.2







China
300.5%
188.3

Hong Kong
131.7%
45.2

India
499.4%
227.0

Indonesia
530.4%
367.8

Kazakhstan
228.6%
237.5

Malaysia
601.7%
236.9

Philippines
531.6%
312.8

Singapore
639.4%
197.5

South Korea
496.6%
159.0

Taiwan
639.4%
197.5

Thailand
484.8%
178.2

Vietnam
327.1%
326.3

Other
214.4%
222.8







Bahrain
96.1%
180.7

Dubai
388.0%
252.4

Egypt
68.4%
414.8

Israel
46.6%
77.0

Jordan
45.5%
161.5

Kuwait
242.7%
157.9

Lebanon
19.6%
2,057.9

Qatar
253.6%
110.8

Saudi Arabia
169.3%
110.4

Turkey
210.5%
559.5

United Arab Emirates
388.0%
252.4

Other
605.8%
394.1







Nigeria
67.2%
407.5

South Africa
223.2%
400.1

Other
66.6%
403.8







Supranationals
166.1%
68.0

Sheet 21: Credit Correlation

2025 GMS Component: Severely Adverse Scenario





Credit Correlation













Absolute Change in Correlations (Pts) (e.g. 1.00 = from 75% to 76%)





CDX IG 3Y 5Y 7Y 10Y Other

3% 13.0 13.0 13.0 13.0 13.0

7% 15.0 15.0 15.0 15.0 15.0

10% 17.0 17.0 17.0 17.0 17.0

15% 19.0 19.0 19.0 19.0 19.0

30% 21.0 21.0 21.0 21.0 21.0















CDX HY 3Y 5Y 7Y 10Y Other

10% 13.0 13.0 13.0 13.0 13.0

15% 15.0 15.0 15.0 15.0 15.0

25% 17.0 17.0 17.0 17.0 17.0

35% 19.0 19.0 19.0 19.0 19.0















CDX Other 3Y 5Y 7Y 10Y Other

Equity 17.0 17.0 17.0 17.0 17.0

Mezzanine 17.0 17.0 17.0 17.0 17.0















iTraxx Main 3Y 5Y 7Y 10Y Other

3% 15.0 15.0 15.0 15.0 15.0

6% 17.0 17.0 17.0 17.0 17.0

9% 19.0 19.0 19.0 19.0 19.0

12% 21.0 21.0 21.0 21.0 21.0

22% 23.0 23.0 23.0 23.0 23.0








iTraxx XO 3Y 5Y 7Y 10Y Other

10% 15.0 15.0 15.0 15.0 15.0

15% 17.0 17.0 17.0 17.0 17.0

25% 19.0 19.0 19.0 19.0 19.0

35% 21.0 21.0 21.0 21.0 21.0








iTraxx Other 3Y 5Y 7Y 10Y Other

Equity 19.0 19.0 19.0 19.0 19.0

Mezzanine 19.0 19.0 19.0 19.0 19.0








Loan Indices 3Y 5Y 7Y 10Y Other

8% 19.0 19.0 19.0 19.0 19.0

15% 19.0 19.0 19.0 19.0 19.0

30% 19.0 19.0 19.0 19.0 19.0

Sheet 22: Other Fair Value Assets

2025 GMS Component: Severely Adverse Scenario








Other Fair Value Assets (GICS-Based Data Input)






















Relative Fair Value Shock (%)


Sector GICS Code Industry Group United States Non-US





Equity Debt Equity Debt












Energy 1010 Energy -60.8% -24.3% -60.2% -24.1%












Materials 1510 Materials -64.5% -25.8% -64.8% -25.9%












Industrials 2010 Capital Goods -63.8% -25.5% -63.8% -25.5%


Industrials 2020 Commercial & Professional Services -59.9% -23.9% -59.9% -23.9%


Industrials 2030 Transportation -61.1% -24.4% -60.2% -24.1%


Industrials 20 Unspecified -63.8% -25.5% -63.8% -25.5%












Consumer Discretionary 2510 Automobiles & Components -65.9% -26.4% -65.9% -32.9%


Consumer Discretionary 2520 Consumer Durables & Apparel -60.2% -24.7% -61.8% -30.1%


Consumer Discretionary 2530 Consumer Services -58.2% -23.7% -59.3% -29.1%


Consumer Discretionary 2550 Retailing -56.5% -23.4% -58.5% -28.2%


Consumer Discretionary 25 Unspecified -57.8% -25.1% -62.7% -28.9%












Consumer Staples 3010 Food & Staples Retailing -52.8% -13.2% -53.7% -21.5%


Consumer Staples 3020 Food, Beverage & Tobacco -52.8% -13.2% -53.7% -21.5%


Consumer Staples 3030 Household & Personal Products -52.5% -13.1% -52.6% -21.0%


Consumer Staples 30 Unspecified -52.8% -13.2% -53.7% -21.5%












Health Care 3510 Health Care Equipment & Svcs -54.5% -9.9% -53.8% -21.5%


Health Care 3520 Pharma., Bio. & Life Sciences -54.5% -9.9% -53.8% -21.5%


Health Care 35 Unspecified -54.8% -10.0% -54.2% -21.7%












Financials (excl Real Estate) 4010 Banks -65.1% -26.0% -65.1% -26.0%


Financials (excl Real Estate) 4020 Diversified Financials -65.1% -26.0% -65.1% -26.0%


Financials (excl Real Estate) 4030 Insurance -63.8% -25.5% -63.8% -25.5%


Financials (excl Real Estate)
Unspecified -65.1% -26.0% -65.1% -26.0%












Information Technology 4510 Software & Services -56.4% -25.4% -57.0% -28.5%


Information Technology 4520 Technology Hardware & Equipment -56.1% -25.3% -58.8% -29.4%


Information Technology 4530 Semicondt. & Semicondt. Equip. -56.1% -25.3% -58.8% -29.4%


Information Technology 45 Unspecified -57.4% -25.9% -59.3% -29.7%












Communication Services 5010 Telecommunication Services -56.4% -25.4% -57.0% -28.5%


Communication Services 5020 Media & Entertainment -58.2% -29.1% -59.3% -23.7%


Communication Services 50 Unspecified -56.4% -25.4% -57.0% -28.5%












Utilities 5510 Utilities -54.7% -7.1% -55.2% -8.8%












Real Estate 6010 Real Estate -66.1% -26.4% -66.1% -26.4%












Tax Credits N/A Section 42 Housing Credits -4.9%





Tax Credits N/A Section 45 Alternative Energy Investments -13.9%





Tax Credits N/A Other Tax Credits -4.9% -4.9% -3.5% -3.5%












Unspecified Sector/Industry Unsp Other Unspecified Sector/Industry -58.8% -14.1% -59.5% -7.0%











File Typeapplication/vnd.openxmlformats-officedocument.spreadsheetml.sheet
File Modified0000-00-00
File Created0000-00-00

© 2025 OMB.report | Privacy Policy