|
|
|
|
|
|
|
|
|
|
|
|
OMB Approval No. 2501-0017 |
|
|
|
Grant Application Detailed Budget Worksheet |
(Exp. 01/31/2008) |
|
|
Name and Address of Applicant: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category |
Detailed Description of Budget (for full grant period) |
|
1. Personnel (Direct Labor) |
|
Estimated Hours |
Rate per Hour |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
Position or Individual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Direct Labor Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Fringe Benefits |
|
Rate (%) |
Base |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fringe Benefits Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Travel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3a. Transportation - Local Private Vehicle |
|
Mileage |
Rate per Mile |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Trans - Local Private Vehicle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
form HUD-424-CBW (2/2003) |
|
|
|
|
Grant Application Detailed Budget Worksheet |
|
|
Detailed Description of Budget |
|
3b. Transportation - Airfare (show destination) |
|
Trips |
Fare |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Transportation - Airfare |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3c. Transportation - Other |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Transportation - Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3d. Per Diem or Subsistence (indicate location) |
|
Days |
Rate per Day |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Per Diem or Subsistence |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Travel Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Equipment (Only items over $5,000 Depreciated value) |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equipment Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
form HUD-424-CBW (2/2003) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Application Detailed Budget Worksheet |
|
|
Detailed Description of Budget |
|
5. Supplies and Materials (Items under $5,000 Depreciated Value) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5a. Consumable Supplies |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Consumable Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5b. Non-Consumable Materials |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Non-Consumable Materials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Supplies and Materials Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. Consultants (Type) |
|
Days |
Rate per Day |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consultants Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. Contracts and Sub-Grantees (List individually) |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Subcontracts Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
form HUD-424-CBW (2/2003) |
|
|
|
|
Grant Application Detailed Budget Worksheet |
|
|
Detailed Description of Budget |
|
8. Construction Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8a. Administrative and legal expenses |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Administrative and legal expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8b. Land, structures, rights-of way, appraisal, etc |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Land, structures, rights-of way, … |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8c. Relocation expenses and payments |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Relocation expenses and payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8d. Architectural and engineering fees |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Architectural and engineering fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8e. Other architectural and engineering fees |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Other architectural and engineering fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
form HUD-424-CBW (2/2003) |
|
|
|
|
Grant Application Detailed Budget Worksheet |
|
8f. Project inspection fees |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Project inspection fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8g. Site work |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Site work |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8h. Demolition and removal |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Demolition and removal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8i. Construction |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8j. Equipment |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8k. Contingencies |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8l. Miscellaneous |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal - Miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Construction Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
form HUD-424-CBW (2/2003) |
|
|
|
|
Grant Application Detailed Budget Worksheet |
|
9. Other Direct Costs |
|
Quantity |
Unit Cost |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
Item |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Direct Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal of Direct Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. Indirect Costs |
|
Rate |
Base |
Estimated Cost |
|
HUD Share |
Applicant Match |
Other HUD Funds |
Other Federal Share |
State Share |
Local/Tribal Share |
Other |
Program Income |
|
|
Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Indirect Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Estimated Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
form HUD-424-CBW (2/2003) |
|
|
|