| SCHEDULE SFC : STATEMENT OF FINANCIAL CONDITION | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Assets | 
		
  | 
		
  | 
		
  | 
		Amount | 
		Schedule Code | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		a. | 
		
  | 
		Cash & Balances Due | 
		0  | 
		A-1 | 
	
	
		
  | 
		b. | 
		
  | 
		Future Dated ACH Transactions | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		
  | 
		Loans - Net | 
		0  | 
		A-2 | 
	
	
		
  | 
		d. | 
		
  | 
		Total Securities Held-to-Maturity | 
		0  | 
		A-3A | 
	
	
		
  | 
		e. | 
		
  | 
		Total Securities Available for Sale | 
		0  | 
		A-3A | 
	
	
		
  | 
		f. | 
		
  | 
		Total Securities in Trading Portfolio | 
		0  | 
		A-3A | 
	
	
		
  | 
		g. | 
		
  | 
		Total Non-FASB 115 Investments | 
		0  | 
		A-3A | 
	
	
		
  | 
		h. | 
		
  | 
		Derivative Contracts | 
		0  | 
		A-3 | 
	
	
		
  | 
		i. | 
		
  | 
		Total Investments (Less Derivatives Contracts) | 
		0  | 
		A-3 | 
	
	
		
  | 
		j. | 
		
  | 
		Fixed Assets - Net | 
		0  | 
		A-4 | 
	
	
		
  | 
		k. | 
		
  | 
		Accrued Income and Other Assets | 
		0  | 
		A-5 | 
	
	
		|   | 
		
  | 
		
  | 
		TOTAL ASSETS | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Liabilities | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		a. | 
		
  | 
		Borrowings | 
		0  | 
		L-1 | 
	
	
		
  | 
		b. | 
		
  | 
		Accounts Payable | 
		0  | 
		L-1 | 
	
	
		
  | 
		c. | 
		
  | 
		Uncollected Deposits | 
		0  | 
		L-1 | 
	
	
		
  | 
		d. | 
		
  | 
		Dividends Payable on Shares and Certificates | 
		0  | 
		L-1 | 
	
	
		
  | 
		e. | 
		
  | 
		Interest Payable on Borrowings | 
		0  | 
		L-1 | 
	
	
		
  | 
		f. | 
		
  | 
		Derivative Contracts | 
		0  | 
		L-1 | 
	
	
		
  | 
		g. | 
		
  | 
		Other Liabilities | 
		0  | 
		L-1 | 
	
	
		
  | 
		
  | 
		
  | 
		TOTAL LIABILITIES | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Shares and Equity | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		|   | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 3 | 
		
  | 
		
  | 
		TOTAL SHARES | 
		0  | 
		L-2 | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		a. | 
		
  | 
		Corporate Reserves | 
		0  | 
		C-1 | 
	
	
		
  | 
		b. | 
		
  | 
		Other Reserves | 
		0  | 
		C-1 | 
	
	
		
  | 
		c. | 
		
  | 
		Other Comprehensive Income (Equity) | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		1 | 
		Accumulated Unrealized G/L on AFS Securities | 
		0  | 
		C-1 | 
	
	
		
  | 
		
  | 
		2 | 
		Accumulated FASB 133 Adjustments | 
		0  | 
		C-1 | 
	
	
		
  | 
		
  | 
		3 | 
		Other Comprehensive Income Items | 
		0  | 
		C-1 | 
	
	
		
  | 
		d. | 
		
  | 
		Undivided Earnings | 
		0  | 
		C-1 | 
	
	
		
  | 
		e. | 
		
  | 
		Accumulated Net Income/Loss | 
		0  | 
		C-1 | 
	
	
		
  | 
		f. | 
		
  | 
		Paid-In Capital (Members) | 
		0  | 
		C-1 | 
	
	
		
  | 
		g. | 
		
  | 
		Paid-In Capital (Non-Members) | 
		0  | 
		C-1 | 
	
	
		
  | 
		
  | 
		
  | 
		TOTAL EQUITY | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		TOTAL LIABILITIES, SHARES, AND EQUITY | 
		0  | 
		
  | 
	
	
	
	
	
		| SCHEDULE A-2: LOANS | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| Guaranteed Loans to Member Credit Unions | 
		
  | 
		Amount | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		CLF Lines of Credit(NCUSIF Guaranteed) | 
		0  | 
	
	
		| 2 | 
		CLF Liquidity Loans | 
		0  | 
	
	
		| 3 | 
		Other | 
		0  | 
	
	
		
  | 
		SUBTOTAL | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| All Other Loans to Member Credit Unions | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		Share Secured | 
		0  | 
	
	
		| 5 | 
		Loans Secured by Other Collateral | 
		0  | 
	
	
		| 6 | 
		Unsecured | 
		0  | 
	
	
		| 7 | 
		Loans Derived from Securities Purchased from Members with Agreement | 
		
  | 
	
	
		
  | 
		to Resell | 
		0  | 
	
	
		| 8 | 
		Other | 
		0  | 
	
	
		
  | 
		SUBTOTAL | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| Loans to Credit Unions that are not Members | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 9 | 
		Share Secured | 
		0  | 
	
	
		| 10 | 
		Loans Secured by Other Collateral | 
		0  | 
	
	
		| 11 | 
		Unsecured | 
		0  | 
	
	
		| 12 | 
		Other | 
		0  | 
	
	
		
  | 
		SUBTOTAL | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| All Other Loans | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 13 | 
		Loan Participations from Other Corporate Credit Unions | 
		0  | 
	
	
		| 14 | 
		Other Loan Participations | 
		0  | 
	
	
		| 15 | 
		Loans to Corporate CUSOs | 
		0  | 
	
	
		| 16 | 
		Share Secured | 
		0  | 
	
	
		| 17 | 
		Loans Secured by Other Collateral | 
		0  | 
	
	
		| 18 | 
		Unsecured | 
		0  | 
	
	
		| 19 | 
		Loans to Non-Credit Union Members | 
		0  | 
	
	
		| 20 | 
		Other | 
		0  | 
	
	
		
  | 
		SUBTOTAL | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		TOTAL LOANS | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 21 | 
		Allowance for Loan and Lease Losses | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		NET LOANS | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| Loan Background Information | 
		
  | 
		Amount | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		Outstanding Loans to Credit Unions of Corporate Officials  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		Approved Lines of Credit to Credit Unions of Corporate Officials | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 3 | 
		Outstanding Loans to Corporate Officials and Employees | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		Outstanding Loans to Leagues and Affiliated Parties | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 5 | 
		Approved Lines of Credit to Leagues and Affiliated Parties | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
	
	
		| 6 | 
		Total Lines to Watchlist Institutions and Other Parties  | 
		0  | 
	
	
	
	
	
	
		| SCHEDULE A-3 : INVESTMENTS | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		Amount | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		
  | 
		US. Government and Government Guaranteed Obligations | 
		
  | 
		0  | 
	
	
		| 2 | 
		
  | 
		Obligations of US. Government Sponsored Enterprises | 
		
  | 
		0  | 
	
	
		| 3 | 
		
  | 
		Central Liquidity Stock(Direct) | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| US. Central Obligations | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		a. | 
		Daily Shares | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Time Certificates | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		Investments Resulting from Repurchase Transactions | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Amortizing Certificates | 
		0  | 
		
  | 
	
	
		
  | 
		e. | 
		Smart Floaters | 
		0  | 
		
  | 
	
	
		
  | 
		f. | 
		Step Up Certificates | 
		0  | 
		
  | 
	
	
		
  | 
		g. | 
		FRAPs | 
		0  | 
		
  | 
	
	
		
  | 
		h. | 
		Membership Capital Shares | 
		0  | 
		
  | 
	
	
		
  | 
		i. | 
		CLF Share Deposit | 
		0  | 
		
  | 
	
	
		
  | 
		j. | 
		Paid-In Capital | 
		0  | 
		
  | 
	
	
		
  | 
		k. | 
		Other | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		SUBTOTAL | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 5 | 
		
  | 
		Other Corporate Credit Unions | 
		
  | 
		0  | 
	
	
		| 6 | 
		
  | 
		Other Credit Unions | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| US. Banks | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 7 | 
		a. | 
		Fed Funds Sold | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Certificates of Deposit | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		Deposit Notes | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Compensating Balances | 
		0  | 
		
  | 
	
	
		
  | 
		e. | 
		Other | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		SUBTOTAL | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Foreign Banks | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 8 | 
		a. | 
		Fed Funds Sold | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Certificates of Deposit | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		Deposit Notes | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Compensating Balances | 
		0  | 
		
  | 
	
	
		
  | 
		e. | 
		Other | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		SUBTOTAL | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Repurchase Activity  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 9 | 
		a. | 
		Securities Purchased from Members under Agreement  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		to Resell | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Securities Purchased from Others under Agreement  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		to Resell | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		SUBTOTAL | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SCHEDULE A-3 : INVESTMENTS (Continued) | 
		
  | 
		
  | 
		Amount | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Government and Agency Mortgage Related Issues | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 10 | 
		a. | 
		Fixed Rate CMOs/REMICs | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Variable Rate CMOs/REMICs | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		Mortgage Backed Pass Throughs | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Other | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		SUBTOTAL | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Privately Issued Mortgage Related Issues | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 11 | 
		a. | 
		Fixed Rate CMOs/REMICs | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Variable Rate CMOs/REMICs | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		Mortgage Backed Pass Throughs | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Other | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		SUBTOTAL | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Asset Backed Securities | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 12 | 
		a. | 
		CUGRs | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Fixed Rate Credit Cards | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		Variable Rate Credit Cards | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Fixed Rate Autos | 
		0  | 
		
  | 
	
	
		
  | 
		e. | 
		Variable Rate Autos | 
		0  | 
		
  | 
	
	
		
  | 
		f. | 
		Fixed Rate Home Equity | 
		0  | 
		
  | 
	
	
		
  | 
		g. | 
		Variable Rate Home Equity | 
		0  | 
		
  | 
	
	
		
  | 
		h. | 
		Fixed Rate Other | 
		0  | 
		
  | 
	
	
		
  | 
		i. | 
		Variable Rate Other | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		SUBTOTAL | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 13 | 
		
  | 
		Mutual Funds | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Commercial Debt Obligations | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 14 | 
		a. | 
		Commercial Paper | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Notes | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		Bonds | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Other | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		SUBTOTAL | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 15 | 
		
  | 
		CMG Notes and other CUNA Mutual Inv Products | 
		
  | 
		0  | 
	
	
		| 16 | 
		
  | 
		Municipal Securities | 
		
  | 
		0  | 
	
	
		| 17 | 
		
  | 
		Corporate CUSOs (if cost or equity method) | 
		
  | 
		0  | 
	
	
		| 18 | 
		
  | 
		Derivative Contracts | 
		
  | 
		0  | 
	
	
		| 19 | 
		
  | 
		Other Investments | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		TOTAL INVESTMENTS (Less Derivatives Contracts) | 
		
  | 
		0  | 
	
	
	
	
	
	
		| SCHEDULE L-1 : LIABILITIES | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		Amount | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		a. | 
		Borrowings from US. Central | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Borrowings from Other Corporates or Credit Unions | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		Other Borrowings | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Commercial Paper | 
		0  | 
		
  | 
	
	
		
  | 
		e. | 
		Loan from US. Central to Fund Purchase of CLF Stock | 
		0  | 
		
  | 
	
	
		
  | 
		f. | 
		Pass-Through Borrowings as CLF Agent | 
		0  | 
		
  | 
	
	
		
  | 
		g. | 
		Corporate Securities Sold Under Agreement to Repurchase from US. | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Central for Arbitrage | 
		0  | 
		
  | 
	
	
		
  | 
		h. | 
		Member Securities Sold Under Agreement to Repurchase from US. | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Central for Arbitrage | 
		0  | 
		
  | 
	
	
		
  | 
		I. | 
		Corporate Securities Sold Under Agreement to Repurchase from | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Others for Arbitrage | 
		0  | 
		
  | 
	
	
		
  | 
		j. | 
		Members Securities Sold Under Agreement to Repurchase from | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Others for Arbitrage | 
		0  | 
		
  | 
	
	
		
  | 
		k. | 
		Corporate Securities Sold Under Agreement to Repurchase from US. | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Central for Liquidity | 
		0  | 
		
  | 
	
	
		
  | 
		l. | 
		Member Securities Sold Under Agreement to Repurchase from US. | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Central for Liquidity | 
		0  | 
		
  | 
	
	
		
  | 
		m. | 
		Corporate Securities Sold Under Agreement to Repurchase from | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Others for Liquidity | 
		0  | 
		
  | 
	
	
		
  | 
		n. | 
		Member Securities Sold Under Agreement to Repurchase from | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Others for Liquidity | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		TOTAL BORROWINGS | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		
  | 
		Accounts Payable | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 3 | 
		
  | 
		Uncollected Deposits | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		
  | 
		Dividends Payable on Shares and Certificates | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 5 | 
		
  | 
		Interest Payable on Borrowings | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 6 | 
		
  | 
		Derivativative Contracts | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 7 | 
		
  | 
		Other Liabilities | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		TOTAL LIABILITIES | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		TOTAL AMOUNT OF ADVISED LINES OF CREDIT SOURCES | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		TOTAL AMOUNT OF COMMITTED LINES OF CREDIT SOURCES | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		TOTAL BORROWINGS SUBJECT TO NCUA RULES AND REGULATIONS  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		LIMITATION  | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Ten Times Capital | 
		
  | 
		0  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Fifty Percent of Shares and Capital (Less Shares Created by | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Member Reverse Repurchase Agreements) | 
		
  | 
		0  | 
	
	
	
	
	
	
		| SCHEDULE IS-2 : NET REPURCHASE EARNINGS | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Monthly | 
		
  | 
	
	
		
  | 
		
  | 
		Amount | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		Loan Interest Income Earned on Repurchase Transactions | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		Investment Income Earned on Securities Purchased under Agreement | 
		
  | 
		
  | 
	
	
		
  | 
		to Resell | 
		0  | 
		IS-1 | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 3 | 
		Dividends Paid to Members on Repurchase Certificates | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		Interest Paid to US. Central on Repurchase Transactions | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 5 | 
		Interest Paid to Others on Repurchase Transactions | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		NET REPURCHASE EARNINGS  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SCHEDULE IS-3 : COST OF FUNDS | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Monthly | 
		
  | 
	
	
		
  | 
		
  | 
		Amount | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		Dividends on Shares and Certificates | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		Dividends Paid to Members on Repurchase Certificates | 
		0  | 
		IS-2 | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 3 | 
		Interest on Borrowings | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		Interest Paid to US. Central on Repurchase Transactions | 
		0  | 
		IS-2 | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 5 | 
		Interest Paid to Others on Repurchase Transactions | 
		0  | 
		IS-2 | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		TOTAL COST OF FUNDS | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SCHEDULE IS-4 : INVESTMENT GAINS AND LOSSES | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Monthly  | 
		
  | 
	
	
		
  | 
		
  | 
		Amount | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		Gain/Loss on Trading Portfolios | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		Gain/Loss on Investments | 
		0  | 
		
  | 
	
	
	
	
	
	
	
	
		| SCHEDULE C-1 : CAPITAL AND NET ECONOMIC VALUE (NEV) MEASURES | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		Amount | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		a. | 
		
  | 
		Qualifying Membership Capital, Net of Amortization  | 
		
  | 
		0  | 
		L-2 | 
	
	
		
  | 
		b. | 
		
  | 
		Corporate Reserves | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		
  | 
		Other Reserves | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		
  | 
		Other Comprehensive Income (Equity) | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		1 | 
		Accumulated Unrealized G/L on AFS Securities | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		2 | 
		Accumulated FASB 133 Adjustments | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		3 | 
		Other Comprehensive Income Items | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		e. | 
		
  | 
		Undivided Earnings | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		f. | 
		
  | 
		Accumulated Net Income/Loss | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		g. | 
		
  | 
		Paid-In Capital (Members) | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		h. | 
		
  | 
		Paid-In Capital (Non-Members) | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		i. | 
		
  | 
		Retained Earnings | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		a. | 
		
  | 
		Retained Earnings Ratio | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		b. | 
		
  | 
		Core Capital Ratio | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		c. | 
		
  | 
		Capital Ratio | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 3 | 
		a. | 
		
  | 
		Date of Most Recent NEV Simulation | 
		
  | 
		12/31/1899 | 
		
  | 
	
	
		
  | 
		b. | 
		
  | 
		Base Case NEV ($) | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		
  | 
		NEV Ratio | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		d. | 
		
  | 
		Percentage NEV Change -  Plus (+) 300bp | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		e. | 
		
  | 
		Percentage NEV Change -  Minus (-) 300bp | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		f. | 
		
  | 
		Expanded Authority Operating Level | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		Enter All Applicable Approved Authorities | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		1 for Base | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		2 for Base Plus (+) | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		3 for Part 1 | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		4 for Part 2 | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		5 for Wholesale Corporate Credit Union | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		6 for Part 3 | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		7 for Part 4 | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		8 for Part 5 | 
		
  | 
		
  | 
		
  | 
	
	
	
	
	
	
		| SCHEDULE M-1 : COMMITMENTS AND OFF BALANCE SHEET DATA | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Commitments | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		Amount | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		
  | 
		Approved Lines of Credit | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		a. | 
		Total Advised/Revocable Lines of Credit  | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Total Committed/Irrevocable Lines of Credit  | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		|   | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		
  | 
		Commitments to Participate in a Loan | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		|   | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 3 | 
		
  | 
		Irrevocable Stand-By Letters of Credit | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		
  | 
		Forward Commitments to Purchase an Asset or Perform | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Under a Lease Package | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 5 | 
		
  | 
		Reverse Repo/Repo Transactions Qualifying for Netting | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| Derivative Instruments | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Contract Type | 
		Total Notional / Premium | 
		Fair Value | 
		Weighted Average Maturity | 
		Net Credit Exposure | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 6 | 
		a. | 
		Futures | 
		0  | 
		0  | 
		0  | 
		N/A | 
		
  | 
	
	
		
  | 
		b. | 
		Swaps | 
		0  | 
		0  | 
		0  | 
		0  | 
		
  | 
	
	
		
  | 
		c. | 
		FRAs | 
		0  | 
		0  | 
		0  | 
		0  | 
		
  | 
	
	
		
  | 
		d. | 
		Options | 
		0  | 
		0  | 
		0  | 
		0  | 
		
  | 
	
	
		
  | 
		e. | 
		Other | 
		0  | 
		0  | 
		0  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		TOTAL | 
		0  | 
		0  | 
		0  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SCHEDULE M-2 : MISCELLANEOUS  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 1 | 
		
  | 
		Daily Average Net Assets (DANA) | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		a. | 
		Current reporting period DANA | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		b. | 
		Twelve month moving DANA | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 2 | 
		
  | 
		Number of Current Members | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 3 | 
		
  | 
		Number of Potential Members | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 4 | 
		
  | 
		Number of Full Time Employees (or Full Time Equivalent)  | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 5 | 
		
  | 
		Number of Part Time Employees | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 6 | 
		
  | 
		Does the Corporate Share Expenses with an Affiliated Group? | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		 (Enter 1 for No, 2 for Yes) | 
		
  | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 7 | 
		
  | 
		Date of Most Recent Audit and Verification (e.g. 11/16/1996) | 
		
  | 
		
  | 
		
  | 
		12/31/1899 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 8 | 
		
  | 
		Corporate Developed-Bonds Borrowed Program with Member | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Natural Person Credit Unions | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		(Enter 1 for No, 2 for Yes) | 
		
  | 
		
  | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 9 | 
		
  | 
		Does the Corporate Have a Website on the Internet? | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		 (Enter 1 for No, 2 for Yes) | 
		
  | 
		
  | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 10 | 
		
  | 
		Is the Corporate's Website Interactive (Ability to Conduct Business)? | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		 (Enter 1 for No, 2 for Yes, 3 for N/A) | 
		
  | 
		
  | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 11 | 
		
  | 
		Investments in Corporate CUSOs (If investment is consolidated | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		on the balance sheet of the Corporate) | 
		
  | 
		
  | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| 12 | 
		
  | 
		Is your corporate subject to the earning retention requirement of | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		Section 704.3(i)? (Enter 1 for No, 2 for Yes) | 
		
  | 
		
  | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		SCHEDULE M-3 : CORPORATE CONTACT DATA - STATE CHARTERED CORPORATES | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		COMPLETE ONLY IF REQUIRED BY STATE REGULATOR | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		(DATA CANNOT BE ENTERED IN THIS SECTION) | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		(PLEASE COMPLETE IN BLUE OR BLACK INK)  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		1 | 
		
  | 
		Corporate CEO | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		2 | 
		
  | 
		Chairperson of Board of Directors | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		3 | 
		
  | 
		Chairperson's Credit Union Employer | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		4 | 
		
  | 
		5310 Preparer | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		5 | 
		
  | 
		Certified Correct By: | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		6 | 
		
  | 
		Phone Number | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		7 | 
		
  | 
		FAX Number  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
	
	
	
	
	
		| Critical Errors | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (SFC) Assets must equal (SFC) Total Liabilities, Shares, and Equity | 
		N | 
		
  | 
		
  | 
		0  | 
		0  | 
	
	
		| (SFC) The sum of Total Securities Held-to-Maturity, Total Securities Available for Sale, Total Securities in Trading Portfolio and Total Non-FASB 115 Investments must equal (A3) Total Investments | 
		N | 
		
  | 
		
  | 
		0  | 
		0  | 
	
	
		| (MISC) Schedule M-2-Question 6 must be 1 or 2 | 
		C | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (L2) Total Insured Shares must be greater than 0 | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (MISC) Schedule M-2-Question 8 must be 1 or 2 | 
		C | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (MISC) Schedule M-2-Question 9 must be 1 or 2 | 
		C | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (MISC) Schedule M-2-Question 10 must be 1, 2, or 3 | 
		C | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (MISC) Schedule M-2-Question 1a Current Reporting Period DANA must be entered | 
		C | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (MISC) Schedule M-2-Question 1b Twelve month moving DANA must be entered | 
		C | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (A-3) Total Investments should equal (A3-A) Total Book Value | 
		N | 
		
  | 
		
  | 
		0  | 
		0  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV-Retained Earnings Ratio must be greater than zero | 
		C | 
		
  | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV-Core Capital Ratio must be greater than zero | 
		C | 
		
  | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV-Capital Ratio must be greater than zero | 
		C | 
		
  | 
		
  | 
		0 | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (CI) CAP-NEV-Question 5a. , must enter date of last simulation | 
		N | 
		
  | 
		
  | 
		12/31/99 | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (CI) CAP-NEV-Question 5b., must enter Base Case NEV $ | 
		C | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1)CAP-NEV-Question 5f. must be 1,2,3, 4, or 5 | 
		C | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		| No errors! | 
		I | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| WARNINGS | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (IS) Net Income should be greater than zero | 
		W | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (A3A) VALU - Total Book Value of Investments less Total Fair Value of Investments should be less than 50% of Retained Earnings | 
		N | 
		
  | 
		
  | 
		0  | 
		0  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (L2) SHARES - Membership Capital not entered | 
		W | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (L1) LIAB-Advised Credit Line Sources Not Entered | 
		W | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (L1) LIAB-Committed Credit Line Sources Not Entered | 
		W | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (A2) LOANS-Watchlist Lines Not Entered | 
		W | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV - NEV ratio should be greater than or equal to 2.0% | 
		W | 
		
  | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV-If Expanded Authority Level is Base, NEV Decline should not be > 15% | 
		N | 
		
  | 
		
  | 
		0.00% | 
		0.00% | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV-If Expanded Authority Level is Base Plus, NEV decline should not be > 25% | 
		N | 
		
  | 
		
  | 
		0.00% | 
		0.00% | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV-If Expanded Authority Level is Part 1, NEV decline should not be > 35% | 
		N | 
		
  | 
		
  | 
		0.00% | 
		0.00% | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV-If Expanded Authority Level is Part 2, NEV decline should not be > 50% | 
		N | 
		
  | 
		
  | 
		0.00% | 
		0.00% | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV - NEV Change might not be entered. | 
		W | 
		
  | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV - NEV Change might not be entered. | 
		W | 
		
  | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV - NEV Ratio > 100% | 
		N | 
		
  | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV Percentage NEV Change (Plus) > 100% | 
		N | 
		
  | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (C1) CAP-NEV Percentage NEV Change (Minus) > 100% | 
		N | 
		
  | 
		
  | 
		0.00% | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| (M1) MISC-Approved Advised Lines of Credit Not Entered | 
		W | 
		
  | 
		
  | 
		0  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		N | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| NonOpIncLoss | 
		='IS INC STMT'!$D$24 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEBenesMon | 
		='IS5 OPER EXP'!$D$8 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEBuildDepMon | 
		='IS5 OPER EXP'!$D$44 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEBuildMaintMon | 
		='IS5 OPER EXP'!$D$42 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEDepDPMon | 
		='IS5 OPER EXP'!$D$33 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEDepFurnMon | 
		='IS5 OPER EXP'!$D$34 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEEduMon | 
		='IS5 OPER EXP'!$D$14 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEEquipOtherMon | 
		='IS5 OPER EXP'!$D$35 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEFurnMaintMon | 
		='IS5 OPER EXP'!$D$32 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEHazMon | 
		='IS5 OPER EXP'!$D$41 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEImproveDepMon | 
		='IS5 OPER EXP'!$D$45 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEInvFeeMon | 
		='IS5 OPER EXP'!$D$25 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OELeagDuesMon | 
		='IS5 OPER EXP'!$D$21 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OELeagPayMon | 
		='IS5 OPER EXP'!$D$22 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OELeaseDPMon | 
		='IS5 OPER EXP'!$D$30 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OELeaseFurnMon | 
		='IS5 OPER EXP'!$D$31 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEMiscMon | 
		='IS5 OPER EXP'!$E$51 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEOccuOtherMon | 
		='IS5 OPER EXP'!$D$46 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEOFeeOtherMon | 
		='IS5 OPER EXP'!$D$26 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEOfficeLeaseMon | 
		='IS5 OPER EXP'!$D$39 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEOpFeeMon | 
		='IS5 OPER EXP'!$D$24 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEOtherMon | 
		='IS5 OPER EXP'!$D$17 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEPersOtherMon | 
		='IS5 OPER EXP'!$D$9 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEPLLMon | 
		='IS5 OPER EXP'!$E$49 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEPostMon | 
		='IS5 OPER EXP'!$D$16 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OERETaxMon | 
		='IS5 OPER EXP'!$D$43 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OESalMon | 
		='IS5 OPER EXP'!$D$7 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEServiceMon | 
		='IS5 OPER EXP'!$D$23 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OETeleMon | 
		='IS5 OPER EXP'!$D$15 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OETvlMon | 
		='IS5 OPER EXP'!$D$13 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OEUtilMon | 
		='IS5 OPER EXP'!$D$40 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OperatingExp | 
		='IS INC STMT'!$D$28 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OtherCash | 
		='A1 CASH'!$C$10 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OtherIncLoss | 
		='IS INC STMT'!$D$16 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OtherItemsDue | 
		='A1 CASH'!$C$20 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| OtherLiab | 
		='SFC STMT FIN COND'!$E$26 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| PaidCapitalMem | 
		='SFC STMT FIN COND'!$E$41 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| PaidCapitalNonMem | 
		='SFC STMT FIN COND'!$E$42 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| A3A VALU'!Print_Area | 
		='A3A VALU'!$A$1:$D$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| REPO1Mon | 
		='IS2-4 ASSTD SCHD'!$C$6 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| REPO2Mon | 
		='IS2-4 ASSTD SCHD'!$C$9 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| REPO3Mon | 
		='IS2-4 ASSTD SCHD'!$C$11 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| REPO4Mon | 
		='IS2-4 ASSTD SCHD'!$C$13 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| REPO5Mon | 
		='IS2-4 ASSTD SCHD'!$C$15 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCorpAmortCert | 
		='L2 SHARES'!$C$23 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCorpDaily | 
		='L2 SHARES'!$C$19 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCorpFloater | 
		='L2 SHARES'!$C$22 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCorpFraps | 
		='L2 SHARES'!$C$24 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCorpOther | 
		='L2 SHARES'!$C$26 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCorpRepo | 
		='L2 SHARES'!$C$25 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCorpStepUp | 
		='L2 SHARES'!$C$21 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCorpTimeCert | 
		='L2 SHARES'!$C$20 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCUAmorPorMemCap | 
		='L2 SHARES'!$C$32 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCUAmortCert | 
		='L2 SHARES'!$C$11 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCUDaily | 
		='L2 SHARES'!$C$7 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCUFloater | 
		='L2 SHARES'!$C$10 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCUFraps | 
		='L2 SHARES'!$C$12 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCUOther | 
		='L2 SHARES'!$C$14 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCUStepUp | 
		='L2 SHARES'!$C$9 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRCUTimeCert | 
		='L2 SHARES'!$C$8 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHRNCUAInsured | 
		='L2 SHARES'!$D$46 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHROtherAffDep | 
		='L2 SHARES'!$C$37 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHROtherNMbrDep | 
		='L2 SHARES'!$C$36 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHROtherNonAffDep | 
		='L2 SHARES'!$C$38 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| SHROtherNPDep | 
		='L2 SHARES'!$C$39 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| UncolDeposits | 
		='SFC STMT FIN COND'!$E$22 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| UncolFunds | 
		='A1 CASH'!$C$16 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| UncolFundsfromFedRBanks | 
		='A1 CASH'!$C$18 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| UndEarnings | 
		='SFC STMT FIN COND'!$E$39 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA1TotalBalDue | 
		='A1 CASH'!$C$22 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA1TotalCash | 
		='A1 CASH'!$C$12 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA1TotalCashBalDue | 
		='A1 CASH'!$C$24 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2ATotalDelLoans30 | 
		='A2A-B DEL LNS'!$C$10 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2ATotalDelLoans61 | 
		='A2A-B DEL LNS'!$D$10 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2ATotalDelLoans91 | 
		='A2A-B DEL LNS'!$E$10 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2BNCOAllOther | 
		='A2A-B DEL LNS'!$E$19 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2BNCOMemCUs | 
		='A2A-B DEL LNS'!$E$17 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2BNCONotMemCUs | 
		='A2A-B DEL LNS'!$E$18 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2BTotalCOTM | 
		='A2A-B DEL LNS'!$C$20 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2BTotalNCO | 
		='A2A-B DEL LNS'!$E$20 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2BTotalRTM | 
		='A2A-B DEL LNS'!$D$20 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2NetLoans | 
		='A2 LOANS'!$C$46 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2SubAllOther | 
		='A2 LOANS'!$C$40 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2SubGuarMemCUs | 
		='A2 LOANS'!$C$9 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2SubNotMemCUs | 
		='A2 LOANS'!$C$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2SubOtherMemCUs | 
		='A2 LOANS'!$C$19 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA2TotalLoans | 
		='A2 LOANS'!$C$42 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3ATotalBookValue | 
		='A3A VALU'!$C$22 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3ATotalFairValue | 
		='A3A VALU'!$D$22 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3SubAssBackSec | 
		='A3 INVEST'!$E$82 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3SubCommDebtObs | 
		='A3 INVEST'!$E$92 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3SubForeignBanks | 
		='A3 INVEST'!$E$43 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3SubGovAgnCsRs | 
		='A3 INVEST'!$E$61 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3SubPrivIssMortRIs | 
		='A3 INVEST'!$E$69 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3SubRepAct | 
		='A3 INVEST'!$E$51 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3SubUSBanks | 
		='A3 INVEST'!$E$34 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3SubUSCentral | 
		='A3 INVEST'!$E$22 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA3TotalInvesments | 
		='A3 INVEST'!$E$99 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4ADTotal | 
		='A4-5 FA,ETC.'!$D$12 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4NBVDPE | 
		='A4-5 FA,ETC.'!$E$6 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4NBVFurnEquip | 
		='A4-5 FA,ETC.'!$E$8 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4NBVLandBuild | 
		='A4-5 FA,ETC.'!$E$7 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4NBVLeaseAssets | 
		='A4-5 FA,ETC.'!$E$10 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4NBVLeaseImprove | 
		='A4-5 FA,ETC.'!$E$9 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4NBVOtherAss | 
		='A4-5 FA,ETC.'!$E$11 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4NBVTotal | 
		='A4-5 FA,ETC.'!$E$12 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA4PATotal | 
		='A4-5 FA,ETC.'!$C$12 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA5TotalAccInc | 
		='A4-5 FA,ETC.'!$E$21 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wA5TotalAccIncOtherAss | 
		='A4-5 FA,ETC.'!$E$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wCAP2NQualMbrShr | 
		='C1 CAP-NEV'!$F$7 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wCOF5Mon | 
		='IS2-4 ASSTD SCHD'!$C$34 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS1TotalInvInc | 
		='IS1 INV INC'!$C$41 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS2NetRepurEarn | 
		='IS2-4 ASSTD SCHD'!$C$17 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS3TotalCostOfFunds | 
		='IS2-4 ASSTD SCHD'!$C$36 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS5SubComm | 
		='IS5 OPER EXP'!$E$18 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS5SubFees | 
		='IS5 OPER EXP'!$E$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS5SubFurnEquip | 
		='IS5 OPER EXP'!$E$36 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS5SubOccu | 
		='IS5 OPER EXP'!$E$47 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS5SubPerson | 
		='IS5 OPER EXP'!$E$10 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wIS5TotalOpExp | 
		='IS5 OPER EXP'!$E$53 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wISNetInc | 
		='IS INC STMT'!$D$32 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wISNetIntInc | 
		='IS INC STMT'!$D$9 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wISNetTransfer | 
		='IS INC STMT'!$D$38 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL1FiftyPercent | 
		='L1 LIAB'!$E$55 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL1TenTimesCap | 
		='L1 LIAB'!$E$52 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL1TotalBorrNCUARegs | 
		='L1 LIAB'!$E$50 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL1TotalBorrow | 
		='L1 LIAB'!$E$28 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL1TotalLiab | 
		='L1 LIAB'!$E$42 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL2SubAllOtherDep | 
		='L2 SHARES'!$D$40 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL2SubDepMemCUs | 
		='L2 SHARES'!$D$15 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL2SubDepOtherCorps | 
		='L2 SHARES'!$D$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wL2TotalShares | 
		='L2 SHARES'!$D$42 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wM1TotalBV | 
		='M1-2 MISC'!#REF! | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wM1TotalDBBM | 
		='M1-2 MISC'!#REF! | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wM1TotalMV | 
		='M1-2 MISC'!$E$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wM1TotalNCE | 
		='M1-2 MISC'!$G$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wM1TotalNP | 
		='M1-2 MISC'!$D$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wM1TotalWAM | 
		='M1-2 MISC'!$F$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wSFCTotalAssets | 
		='SFC STMT FIN COND'!$E$16 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wSFCTotalLiab | 
		='SFC STMT FIN COND'!$E$27 | 
		
  | 
		
  | 
		
  | 
		
  | 
	
	
		| wSFCTotalLiabShrsCap | 
		='SFC STMT FIN COND'!$E$45 | 
		
  | 
		
  | 
		
  | 
		
  |